[JAKS] QoQ Quarter Result on 31-Jan-2004 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
31-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2004
Quarter
31-Jan-2004 [#1]
Profit Trend
QoQ- -239.17%
YoY- -150.72%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Revenue 73,907 90,694 0 39,537 103,844 30,163 44,005 41.07%
PBT 5,791 10,007 0 -17,998 19,641 -24,808 -2,953 -
Tax -841 11,963 0 0 -6,709 -116 0 -
NP 4,950 21,970 0 -17,998 12,932 -24,924 -2,953 -
-
NP to SH 4,950 21,970 0 -17,998 12,932 -24,924 -2,953 -
-
Tax Rate 14.52% -119.55% - - 34.16% - - -
Total Cost 68,957 68,724 0 57,535 90,912 55,087 46,958 29.04%
-
Net Worth 148,499 121,813 0 -617,404 115,355 -580,039 -554,537 -
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Net Worth 148,499 121,813 0 -617,404 115,355 -580,039 -554,537 -
NOSH 260,526 217,524 68,071 68,071 303,568 68,079 68,041 143.75%
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
NP Margin 6.70% 24.22% 0.00% -45.52% 12.45% -82.63% -6.71% -
ROE 3.33% 18.04% 0.00% 0.00% 11.21% 0.00% 0.00% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 28.37 41.69 0.00 58.08 34.21 44.31 64.67 -42.12%
EPS 1.90 10.10 0.00 -26.44 4.26 -36.61 -4.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.00 -9.07 0.38 -8.52 -8.15 -
Adjusted Per Share Value based on latest NOSH - 68,071
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 2.90 3.56 0.00 1.55 4.07 1.18 1.73 40.89%
EPS 0.19 0.86 0.00 -0.71 0.51 -0.98 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0582 0.0478 0.00 -0.2421 0.0452 -0.2274 -0.2174 -
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 29/10/04 30/07/04 - - - - - -
Price 1.37 1.28 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.83 3.07 0.00 0.00 0.00 0.00 0.00 -
P/EPS 72.11 12.67 0.00 0.00 0.00 0.00 0.00 -
EY 1.39 7.89 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.29 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 17/12/04 24/09/04 - 31/03/04 28/06/04 30/09/03 27/06/03 -
Price 1.80 1.26 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.35 3.02 0.00 0.00 0.00 0.00 0.00 -
P/EPS 94.74 12.48 0.00 0.00 0.00 0.00 0.00 -
EY 1.06 8.02 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 2.25 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment