[JAKS] QoQ Quarter Result on 31-Jul-2006 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
21-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jul-2006 [#3]
Profit Trend
QoQ- 109.68%
YoY- -95.12%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 70,724 96,266 81,525 76,668 62,008 72,844 42,063 41.53%
PBT 5,325 6,289 1,161 1,031 -4,064 -3,070 -9,107 -
Tax -164 -1,219 -994 -915 -500 0 -3,088 -85.94%
NP 5,161 5,070 167 116 -4,564 -3,070 -12,195 -
-
NP to SH 5,156 5,164 491 395 -4,080 -2,788 -12,195 -
-
Tax Rate 3.08% 19.38% 85.62% 88.75% - - - -
Total Cost 65,563 91,196 81,358 76,552 66,572 75,914 54,258 13.48%
-
Net Worth 447,652 440,926 453,250 438,449 444,000 446,080 238,338 52.40%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 447,652 440,926 453,250 438,449 444,000 446,080 238,338 52.40%
NOSH 399,689 397,230 408,333 394,999 400,000 398,285 397,231 0.41%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 7.30% 5.27% 0.20% 0.15% -7.36% -4.21% -28.99% -
ROE 1.15% 1.17% 0.11% 0.09% -0.92% -0.63% -5.12% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 17.69 24.23 19.97 19.41 15.50 18.29 10.59 40.91%
EPS 1.29 1.30 0.12 0.10 -1.02 -0.70 -3.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.11 1.11 1.11 1.11 1.12 0.60 51.77%
Adjusted Per Share Value based on latest NOSH - 394,999
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 2.71 3.69 3.13 2.94 2.38 2.79 1.61 41.63%
EPS 0.20 0.20 0.02 0.02 -0.16 -0.11 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1717 0.1691 0.1739 0.1682 0.1703 0.1711 0.0914 52.42%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.81 0.49 0.47 0.50 0.58 0.57 0.84 -
P/RPS 4.58 2.02 2.35 2.58 3.74 3.12 7.93 -30.71%
P/EPS 62.79 37.69 390.87 500.00 -56.86 -81.43 -27.36 -
EY 1.59 2.65 0.26 0.20 -1.76 -1.23 -3.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.44 0.42 0.45 0.52 0.51 1.40 -35.88%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 18/06/07 29/03/07 21/12/06 21/09/06 28/06/06 20/03/06 30/12/05 -
Price 0.80 0.53 0.44 0.46 0.50 0.51 0.45 -
P/RPS 4.52 2.19 2.20 2.37 3.23 2.79 4.25 4.20%
P/EPS 62.02 40.77 365.92 460.00 -49.02 -72.86 -14.66 -
EY 1.61 2.45 0.27 0.22 -2.04 -1.37 -6.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.48 0.40 0.41 0.45 0.46 0.75 -3.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment