[JAKS] YoY Annualized Quarter Result on 31-Jul-2006 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
21-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jul-2006 [#3]
Profit Trend
QoQ- 37.17%
YoY- -130.64%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 CAGR
Revenue 287,692 252,185 307,749 282,026 258,110 189,030 154,113 10.48%
PBT -2,466 4,012 17,757 -8,137 37,748 23,178 20,973 -
Tax -2,418 -1,217 -2,544 -1,886 -9,581 13,388 0 -
NP -4,885 2,794 15,213 -10,024 28,166 36,566 20,973 -
-
NP to SH -4,814 2,981 15,284 -8,630 28,166 36,566 20,973 -
-
Tax Rate - 30.33% 14.33% - 25.38% -57.76% 0.00% -
Total Cost 292,577 249,390 292,536 292,050 229,944 152,464 133,140 13.40%
-
Net Worth 462,384 442,981 445,783 443,520 249,695 121,888 -554,976 -
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 CAGR
Net Worth 462,384 442,981 445,783 443,520 249,695 121,888 -554,976 -
NOSH 440,365 421,886 398,020 399,567 396,341 217,658 68,095 34.75%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 CAGR
NP Margin -1.70% 1.11% 4.94% -3.55% 10.91% 19.34% 13.61% -
ROE -1.04% 0.67% 3.43% -1.95% 11.28% 30.00% 0.00% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 CAGR
RPS 65.33 59.78 77.32 70.58 65.12 86.85 226.32 -18.00%
EPS -1.09 0.71 3.84 -2.16 7.11 16.80 30.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.12 1.11 0.63 0.56 -8.15 -
Adjusted Per Share Value based on latest NOSH - 394,999
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 CAGR
RPS 11.28 9.89 12.07 11.06 10.12 7.41 6.04 10.49%
EPS -0.19 0.12 0.60 -0.34 1.10 1.43 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1813 0.1737 0.1748 0.1739 0.0979 0.0478 -0.2176 -
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 - -
Price 0.91 0.58 1.00 0.50 1.19 1.28 0.00 -
P/RPS 1.39 0.97 1.29 0.71 1.83 1.47 0.00 -
P/EPS -83.23 82.08 26.04 -23.15 16.74 7.62 0.00 -
EY -1.20 1.22 3.84 -4.32 5.97 13.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.55 0.89 0.45 1.89 2.29 0.00 -
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 30/04/03 CAGR
Date 30/09/09 26/09/08 21/09/07 21/09/06 21/09/05 24/09/04 27/06/03 -
Price 0.79 0.50 0.82 0.46 1.05 1.26 0.00 -
P/RPS 1.21 0.84 1.06 0.65 1.61 1.45 0.00 -
P/EPS -72.26 70.75 21.35 -21.30 14.77 7.50 0.00 -
EY -1.38 1.41 4.68 -4.70 6.77 13.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.48 0.73 0.41 1.67 2.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment