[JAKS] QoQ Quarter Result on 31-Jan-2006 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
20-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jan-2006 [#1]
Profit Trend
QoQ- 77.14%
YoY- -154.66%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 81,525 76,668 62,008 72,844 42,063 77,824 59,535 23.24%
PBT 1,161 1,031 -4,064 -3,070 -9,107 11,378 11,207 -77.85%
Tax -994 -915 -500 0 -3,088 -3,291 -3,270 -54.69%
NP 167 116 -4,564 -3,070 -12,195 8,087 7,937 -92.32%
-
NP to SH 491 395 -4,080 -2,788 -12,195 8,087 7,937 -84.27%
-
Tax Rate 85.62% 88.75% - - - 28.92% 29.18% -
Total Cost 81,358 76,552 66,572 75,914 54,258 69,737 51,598 35.35%
-
Net Worth 453,250 438,449 444,000 446,080 238,338 249,745 229,458 57.23%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 453,250 438,449 444,000 446,080 238,338 249,745 229,458 57.23%
NOSH 408,333 394,999 400,000 398,285 397,231 396,421 376,161 5.60%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 0.20% 0.15% -7.36% -4.21% -28.99% 10.39% 13.33% -
ROE 0.11% 0.09% -0.92% -0.63% -5.12% 3.24% 3.46% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 19.97 19.41 15.50 18.29 10.59 19.63 15.83 16.70%
EPS 0.12 0.10 -1.02 -0.70 -3.07 2.04 2.11 -85.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.11 1.12 0.60 0.63 0.61 48.88%
Adjusted Per Share Value based on latest NOSH - 398,285
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 3.20 3.01 2.43 2.86 1.65 3.05 2.33 23.48%
EPS 0.02 0.02 -0.16 -0.11 -0.48 0.32 0.31 -83.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1777 0.1719 0.1741 0.1749 0.0934 0.0979 0.09 57.19%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.47 0.50 0.58 0.57 0.84 1.19 1.78 -
P/RPS 2.35 2.58 3.74 3.12 7.93 6.06 11.25 -64.69%
P/EPS 390.87 500.00 -56.86 -81.43 -27.36 58.33 84.36 177.15%
EY 0.26 0.20 -1.76 -1.23 -3.65 1.71 1.19 -63.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.52 0.51 1.40 1.89 2.92 -72.45%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 21/12/06 21/09/06 28/06/06 20/03/06 30/12/05 21/09/05 28/06/05 -
Price 0.44 0.46 0.50 0.51 0.45 1.05 1.30 -
P/RPS 2.20 2.37 3.23 2.79 4.25 5.35 8.21 -58.33%
P/EPS 365.92 460.00 -49.02 -72.86 -14.66 51.47 61.61 226.89%
EY 0.27 0.22 -2.04 -1.37 -6.82 1.94 1.62 -69.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.45 0.46 0.75 1.67 2.13 -67.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment