[ANCOMNY] QoQ Quarter Result on 30-Nov-2001 [#2]

Announcement Date
29-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
30-Nov-2001 [#2]
Profit Trend
QoQ- -2820.38%
YoY- -561.98%
View:
Show?
Quarter Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 212,541 183,608 155,589 192,736 183,100 182,907 181,599 11.02%
PBT 7,708 17,407 12,902 -52,711 4,187 3,816 7,684 0.20%
Tax -5,859 -10,791 -11,942 52,711 -3,613 -3,816 -7,325 -13.79%
NP 1,849 6,616 960 0 574 0 359 197.34%
-
NP to SH 1,849 6,616 960 -15,615 574 -2,161 359 197.34%
-
Tax Rate 76.01% 61.99% 92.56% - 86.29% 100.00% 95.33% -
Total Cost 210,692 176,992 154,629 192,736 182,526 182,907 181,240 10.52%
-
Net Worth 179,011 176,583 181,199 182,932 200,899 200,492 204,629 -8.50%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - 4,708 - - - 4,802 - -
Div Payout % - 71.17% - - - 0.00% - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 179,011 176,583 181,199 182,932 200,899 200,492 204,629 -8.50%
NOSH 117,770 117,722 119,999 119,563 119,583 120,055 119,666 -1.05%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 0.87% 3.60% 0.62% 0.00% 0.31% 0.00% 0.20% -
ROE 1.03% 3.75% 0.53% -8.54% 0.29% -1.08% 0.18% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 180.47 155.97 129.66 161.20 153.11 152.35 151.75 12.21%
EPS 1.57 5.62 0.80 -13.06 0.48 -1.80 0.30 200.52%
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.52 1.50 1.51 1.53 1.68 1.67 1.71 -7.53%
Adjusted Per Share Value based on latest NOSH - 119,563
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 18.24 15.75 13.35 16.54 15.71 15.69 15.58 11.04%
EPS 0.16 0.57 0.08 -1.34 0.05 -0.19 0.03 204.32%
DPS 0.00 0.40 0.00 0.00 0.00 0.41 0.00 -
NAPS 0.1536 0.1515 0.1555 0.157 0.1724 0.172 0.1756 -8.51%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/10/02 30/07/02 29/04/02 29/01/02 26/10/01 31/07/01 30/04/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment