[ANCOMNY] QoQ Quarter Result on 31-Aug-2002 [#1]

Announcement Date
30-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-Aug-2002 [#1]
Profit Trend
QoQ- -72.05%
YoY- 222.13%
View:
Show?
Quarter Result
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Revenue 280,397 234,353 208,302 212,541 183,608 155,589 192,736 28.42%
PBT 1,296 14,616 3,550 7,708 17,407 12,902 -52,711 -
Tax -2,954 -10,837 -5,247 -5,859 -10,791 -11,942 52,711 -
NP -1,658 3,779 -1,697 1,849 6,616 960 0 -
-
NP to SH -1,658 3,779 -1,697 1,849 6,616 960 -15,615 -77.60%
-
Tax Rate 227.93% 74.14% 147.80% 76.01% 61.99% 92.56% - -
Total Cost 282,055 230,574 209,999 210,692 176,992 154,629 192,736 28.92%
-
Net Worth 186,965 187,184 176,770 179,011 176,583 181,199 182,932 1.46%
Dividend
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Div 4,703 - - - 4,708 - - -
Div Payout % 0.00% - - - 71.17% - - -
Equity
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Net Worth 186,965 187,184 176,770 179,011 176,583 181,199 182,932 1.46%
NOSH 117,588 117,725 117,847 117,770 117,722 119,999 119,563 -1.10%
Ratio Analysis
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
NP Margin -0.59% 1.61% -0.81% 0.87% 3.60% 0.62% 0.00% -
ROE -0.89% 2.02% -0.96% 1.03% 3.75% 0.53% -8.54% -
Per Share
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 238.46 199.07 176.76 180.47 155.97 129.66 161.20 29.85%
EPS -1.41 3.21 -1.44 1.57 5.62 0.80 -13.06 -77.35%
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.59 1.59 1.50 1.52 1.50 1.51 1.53 2.59%
Adjusted Per Share Value based on latest NOSH - 117,770
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 27.71 23.16 20.58 21.00 18.14 15.37 19.04 28.45%
EPS -0.16 0.37 -0.17 0.18 0.65 0.09 -1.54 -77.93%
DPS 0.46 0.00 0.00 0.00 0.47 0.00 0.00 -
NAPS 0.1847 0.185 0.1747 0.1769 0.1745 0.179 0.1807 1.47%
Price Multiplier on Financial Quarter End Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 30/07/03 30/04/03 29/01/03 30/10/02 30/07/02 29/04/02 29/01/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment