[ANCOMNY] QoQ Quarter Result on 31-Aug-2006 [#1]

Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-Aug-2006 [#1]
Profit Trend
QoQ- 159.6%
YoY- -59.48%
View:
Show?
Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 563,278 447,056 573,312 339,641 317,592 283,143 296,290 53.52%
PBT 3,951 3,262 33,253 10,380 1,198 10,273 7,499 -34.79%
Tax 11,345 2,934 -6,957 -4,771 -3,579 -3,613 -4,624 -
NP 15,296 6,196 26,296 5,609 -2,381 6,660 2,875 205.07%
-
NP to SH 6,796 1,082 16,365 1,062 -1,782 4,555 -1,133 -
-
Tax Rate -287.14% -89.94% 20.92% 45.96% 298.75% 35.17% 61.66% -
Total Cost 547,982 440,860 547,016 334,032 319,973 276,483 293,415 51.71%
-
Net Worth 188,777 288,533 289,578 286,360 287,419 292,135 407,879 -40.19%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div 9,438 - - - - - - -
Div Payout % 138.89% - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 188,777 288,533 289,578 286,360 287,419 292,135 407,879 -40.19%
NOSH 188,777 189,824 190,512 189,642 191,612 192,194 188,833 -0.01%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 2.72% 1.39% 4.59% 1.65% -0.75% 2.35% 0.97% -
ROE 3.60% 0.38% 5.65% 0.37% -0.62% 1.56% -0.28% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 298.38 235.51 300.93 179.10 165.75 147.32 156.91 53.54%
EPS 2.53 0.57 8.59 0.56 -0.93 2.37 -0.59 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.52 1.52 1.51 1.50 1.52 2.16 -40.18%
Adjusted Per Share Value based on latest NOSH - 189,642
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 48.33 38.36 49.19 29.14 27.25 24.29 25.42 53.53%
EPS 0.58 0.09 1.40 0.09 -0.15 0.39 -0.10 -
DPS 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.2476 0.2485 0.2457 0.2466 0.2507 0.35 -40.19%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/07/07 30/04/07 23/01/07 30/10/06 28/07/06 14/04/06 13/02/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment