[ANCOMNY] YoY Quarter Result on 28-Feb-2007 [#3]

Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- -93.39%
YoY- -76.25%
View:
Show?
Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 362,101 286,679 444,011 447,056 283,143 255,764 227,181 8.07%
PBT 5,680 -13,513 -1,110 3,262 10,273 318 6,083 -1.13%
Tax -2,201 131 6,295 2,934 -3,613 -113 -4,871 -12.39%
NP 3,479 -13,382 5,185 6,196 6,660 205 1,212 19.20%
-
NP to SH -1,418 -10,543 -2,127 1,082 4,555 205 1,212 -
-
Tax Rate 38.75% - - -89.94% 35.17% 35.53% 80.08% -
Total Cost 358,622 300,061 438,826 440,860 276,483 255,559 225,969 7.99%
-
Net Worth 326,562 337,722 303,580 288,533 292,135 248,050 225,458 6.36%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 326,562 337,722 303,580 288,533 292,135 248,050 225,458 6.36%
NOSH 217,708 216,488 193,363 189,824 192,194 204,999 130,322 8.92%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 0.96% -4.67% 1.17% 1.39% 2.35% 0.08% 0.53% -
ROE -0.43% -3.12% -0.70% 0.38% 1.56% 0.08% 0.54% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 166.32 132.42 229.62 235.51 147.32 124.76 174.32 -0.77%
EPS -0.65 -4.87 -1.10 0.57 2.37 0.10 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.56 1.57 1.52 1.52 1.21 1.73 -2.34%
Adjusted Per Share Value based on latest NOSH - 189,824
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 34.46 27.28 42.26 42.54 26.95 24.34 21.62 8.07%
EPS -0.13 -1.00 -0.20 0.10 0.43 0.02 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3108 0.3214 0.2889 0.2746 0.278 0.2361 0.2146 6.36%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 - - - - - -
Price 0.57 0.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.34 0.35 0.00 0.00 0.00 0.00 0.00 -
P/EPS -87.51 -9.65 0.00 0.00 0.00 0.00 0.00 -
EY -1.14 -10.36 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.30 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 27/04/10 30/04/09 29/04/08 30/04/07 14/04/06 29/04/05 29/04/04 -
Price 0.58 0.54 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.35 0.41 0.00 0.00 0.00 0.00 0.00 -
P/EPS -89.05 -11.09 0.00 0.00 0.00 0.00 0.00 -
EY -1.12 -9.02 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment