[ANCOMNY] YoY Cumulative Quarter Result on 31-Aug-2006 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-Aug-2006 [#1]
Profit Trend
QoQ- -75.08%
YoY- -59.48%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Revenue 396,159 638,056 594,408 339,641 308,504 262,941 259,526 7.29%
PBT 16,190 20,802 12,459 10,380 8,291 -241 28,084 -8.76%
Tax -4,547 -6,816 -2,774 -4,771 -1,842 988 -5,759 -3.85%
NP 11,643 13,986 9,685 5,609 6,449 747 22,325 -10.27%
-
NP to SH 2,445 9,631 2,048 1,062 2,621 747 22,325 -30.80%
-
Tax Rate 28.09% 32.77% 22.27% 45.96% 22.22% - 20.51% -
Total Cost 384,516 624,070 584,723 334,032 302,055 262,194 237,201 8.37%
-
Net Worth 331,048 375,261 303,335 286,360 239,308 246,308 203,703 8.42%
Dividend
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Net Worth 331,048 375,261 303,335 286,360 239,308 246,308 203,703 8.42%
NOSH 216,371 216,914 193,207 189,642 189,927 201,891 117,747 10.66%
Ratio Analysis
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
NP Margin 2.94% 2.19% 1.63% 1.65% 2.09% 0.28% 8.60% -
ROE 0.74% 2.57% 0.68% 0.37% 1.10% 0.30% 10.96% -
Per Share
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 183.09 294.15 307.65 179.10 162.43 130.24 220.41 -3.04%
EPS 1.13 4.44 1.06 0.56 1.38 0.37 18.96 -37.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.73 1.57 1.51 1.26 1.22 1.73 -2.02%
Adjusted Per Share Value based on latest NOSH - 189,642
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 33.99 54.75 51.00 29.14 26.47 22.56 22.27 7.29%
EPS 0.21 0.83 0.18 0.09 0.22 0.06 1.92 -30.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.284 0.322 0.2603 0.2457 0.2053 0.2113 0.1748 8.41%
Price Multiplier on Financial Quarter End Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 28/08/09 - - - - - - -
Price 0.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 55.75 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.79 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 27/10/09 29/10/08 30/10/07 30/10/06 28/10/05 29/10/04 29/10/03 -
Price 0.61 0.53 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.33 0.18 0.00 0.00 0.00 0.00 0.00 -
P/EPS 53.98 11.94 0.00 0.00 0.00 0.00 0.00 -
EY 1.85 8.38 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.31 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment