[ANCOMNY] QoQ TTM Result on 31-Aug-2006 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-Aug-2006 [#1]
Profit Trend
QoQ- -36.59%
YoY- 34.83%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 1,923,287 1,677,601 1,513,688 1,236,666 1,205,529 1,195,807 1,168,428 39.45%
PBT 50,846 48,093 55,104 29,350 27,261 25,581 15,626 119.74%
Tax 2,551 -12,373 -18,920 -16,587 -13,658 -15,597 -12,097 -
NP 53,397 35,720 36,184 12,763 13,603 9,984 3,529 512.76%
-
NP to SH 25,305 16,727 20,200 2,702 4,261 43 -4,307 -
-
Tax Rate -5.02% 25.73% 34.34% 56.51% 50.10% 60.97% 77.42% -
Total Cost 1,869,890 1,641,881 1,477,504 1,223,903 1,191,926 1,185,823 1,164,899 37.13%
-
Net Worth 188,777 288,533 289,578 286,360 287,419 292,135 407,879 -40.19%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div 9,438 - - - - - - -
Div Payout % 37.30% - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 188,777 288,533 289,578 286,360 287,419 292,135 407,879 -40.19%
NOSH 188,777 189,824 190,512 189,642 191,612 192,194 188,833 -0.01%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 2.78% 2.13% 2.39% 1.03% 1.13% 0.83% 0.30% -
ROE 13.40% 5.80% 6.98% 0.94% 1.48% 0.01% -1.06% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 1,018.81 883.76 794.54 652.10 629.15 622.19 618.76 39.48%
EPS 13.40 8.81 10.60 1.42 2.22 0.02 -2.28 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.52 1.52 1.51 1.50 1.52 2.16 -40.18%
Adjusted Per Share Value based on latest NOSH - 189,642
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 165.02 143.94 129.87 106.11 103.43 102.60 100.25 39.45%
EPS 2.17 1.44 1.73 0.23 0.37 0.00 -0.37 -
DPS 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.2476 0.2485 0.2457 0.2466 0.2507 0.35 -40.19%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/07/07 30/04/07 23/01/07 30/10/06 28/07/06 14/04/06 13/02/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment