[ANCOMNY] QoQ Quarter Result on 31-May-2004 [#4]

Announcement Date
29-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-May-2004 [#4]
Profit Trend
QoQ- -796.53%
YoY- -409.17%
View:
Show?
Quarter Result
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Revenue 255,764 259,152 262,941 270,324 227,181 221,650 259,526 -0.96%
PBT 318 983 -241 -66 6,083 3,799 28,084 -94.97%
Tax -113 4,195 988 -8,376 -4,871 -3,066 -5,759 -92.74%
NP 205 5,178 747 -8,442 1,212 733 22,325 -95.62%
-
NP to SH 205 5,178 747 -8,442 1,212 733 22,325 -95.62%
-
Tax Rate 35.53% -426.75% - - 80.08% 80.71% 20.51% -
Total Cost 255,559 253,974 262,194 278,766 225,969 220,917 237,201 5.10%
-
Net Worth 248,050 252,879 246,308 206,369 225,458 203,348 203,703 14.04%
Dividend
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Div - - - 5,896 - - - -
Div Payout % - - - 0.00% - - - -
Equity
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Net Worth 248,050 252,879 246,308 206,369 225,458 203,348 203,703 14.04%
NOSH 204,999 200,697 201,891 196,542 130,322 118,225 117,747 44.77%
Ratio Analysis
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
NP Margin 0.08% 2.00% 0.28% -3.12% 0.53% 0.33% 8.60% -
ROE 0.08% 2.05% 0.30% -4.09% 0.54% 0.36% 10.96% -
Per Share
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
RPS 124.76 129.13 130.24 137.54 174.32 187.48 220.41 -31.59%
EPS 0.10 2.58 0.37 -4.29 0.93 0.62 18.96 -96.97%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.21 1.26 1.22 1.05 1.73 1.72 1.73 -21.22%
Adjusted Per Share Value based on latest NOSH - 196,542
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
RPS 21.96 22.25 22.58 23.21 19.51 19.03 22.28 -0.96%
EPS 0.02 0.44 0.06 -0.72 0.10 0.06 1.92 -95.24%
DPS 0.00 0.00 0.00 0.51 0.00 0.00 0.00 -
NAPS 0.213 0.2171 0.2115 0.1772 0.1936 0.1746 0.1749 14.05%
Price Multiplier on Financial Quarter End Date
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Date 29/04/05 31/01/05 29/10/04 29/07/04 29/04/04 28/01/04 29/10/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment