[ANCOMNY] QoQ Quarter Result on 30-Nov-2003 [#2]

Announcement Date
28-Jan-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
30-Nov-2003 [#2]
Profit Trend
QoQ- -96.72%
YoY- 143.19%
View:
Show?
Quarter Result
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Revenue 262,941 270,324 227,181 221,650 259,526 280,397 234,353 7.93%
PBT -241 -66 6,083 3,799 28,084 1,296 14,616 -
Tax 988 -8,376 -4,871 -3,066 -5,759 -2,954 -10,837 -
NP 747 -8,442 1,212 733 22,325 -1,658 3,779 -65.89%
-
NP to SH 747 -8,442 1,212 733 22,325 -1,658 3,779 -65.89%
-
Tax Rate - - 80.08% 80.71% 20.51% 227.93% 74.14% -
Total Cost 262,194 278,766 225,969 220,917 237,201 282,055 230,574 8.90%
-
Net Worth 246,308 206,369 225,458 203,348 203,703 186,965 187,184 19.98%
Dividend
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Div - 5,896 - - - 4,703 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Net Worth 246,308 206,369 225,458 203,348 203,703 186,965 187,184 19.98%
NOSH 201,891 196,542 130,322 118,225 117,747 117,588 117,725 43.03%
Ratio Analysis
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
NP Margin 0.28% -3.12% 0.53% 0.33% 8.60% -0.59% 1.61% -
ROE 0.30% -4.09% 0.54% 0.36% 10.96% -0.89% 2.02% -
Per Share
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
RPS 130.24 137.54 174.32 187.48 220.41 238.46 199.07 -24.53%
EPS 0.37 -4.29 0.93 0.62 18.96 -1.41 3.21 -76.15%
DPS 0.00 3.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.22 1.05 1.73 1.72 1.73 1.59 1.59 -16.12%
Adjusted Per Share Value based on latest NOSH - 118,225
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
RPS 22.56 23.19 19.49 19.02 22.27 24.06 20.11 7.92%
EPS 0.06 -0.72 0.10 0.06 1.92 -0.14 0.32 -67.07%
DPS 0.00 0.51 0.00 0.00 0.00 0.40 0.00 -
NAPS 0.2113 0.1771 0.1934 0.1745 0.1748 0.1604 0.1606 19.97%
Price Multiplier on Financial Quarter End Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Date 29/10/04 29/07/04 29/04/04 28/01/04 29/10/03 30/07/03 30/04/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment