[LHH] QoQ Quarter Result on 30-Jun-2009 [#1]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 262.35%
YoY- 99.94%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 268,746 290,764 302,821 280,607 276,852 288,124 316,795 -10.39%
PBT -11,456 23,039 29,873 26,230 -634 10,041 22,965 -
Tax 5,399 -4,747 -5,063 -6,144 -1,104 -2,678 -2,570 -
NP -6,057 18,292 24,810 20,086 -1,738 7,363 20,395 -
-
NP to SH -7,990 12,052 16,834 13,222 -8,144 2,106 16,293 -
-
Tax Rate - 20.60% 16.95% 23.42% - 26.67% 11.19% -
Total Cost 274,803 272,472 278,011 260,521 278,590 280,761 296,400 -4.92%
-
Net Worth 336,212 347,641 339,146 321,729 306,693 320,245 318,789 3.61%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - 4,166 - - 3,342 - -
Div Payout % - - 24.75% - - 158.73% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 336,212 347,641 339,146 321,729 306,693 320,245 318,789 3.61%
NOSH 166,739 166,694 166,673 166,733 166,708 167,142 166,765 -0.01%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -2.25% 6.29% 8.19% 7.16% -0.63% 2.56% 6.44% -
ROE -2.38% 3.47% 4.96% 4.11% -2.66% 0.66% 5.11% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 161.18 174.43 181.69 168.30 166.07 172.38 189.96 -10.38%
EPS -4.79 7.23 10.10 7.93 -4.88 1.26 9.77 -
DPS 0.00 0.00 2.50 0.00 0.00 2.00 0.00 -
NAPS 2.0164 2.0855 2.0348 1.9296 1.8397 1.916 1.9116 3.62%
Adjusted Per Share Value based on latest NOSH - 166,733
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 151.87 164.32 171.13 158.58 156.45 162.83 179.03 -10.39%
EPS -4.52 6.81 9.51 7.47 -4.60 1.19 9.21 -
DPS 0.00 0.00 2.35 0.00 0.00 1.89 0.00 -
NAPS 1.90 1.9646 1.9166 1.8182 1.7332 1.8098 1.8015 3.61%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.40 1.24 1.04 0.99 0.76 0.80 0.99 -
P/RPS 0.87 0.71 0.57 0.59 0.46 0.46 0.52 40.97%
P/EPS -29.22 17.15 10.30 12.48 -15.56 63.49 10.13 -
EY -3.42 5.83 9.71 8.01 -6.43 1.57 9.87 -
DY 0.00 0.00 2.40 0.00 0.00 2.50 0.00 -
P/NAPS 0.69 0.59 0.51 0.51 0.41 0.42 0.52 20.77%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 24/02/10 24/11/09 26/08/09 26/05/09 27/02/09 27/11/08 -
Price 1.19 1.40 1.11 1.02 0.91 0.82 0.88 -
P/RPS 0.74 0.80 0.61 0.61 0.55 0.48 0.46 37.33%
P/EPS -24.83 19.36 10.99 12.86 -18.63 65.08 9.01 -
EY -4.03 5.16 9.10 7.77 -5.37 1.54 11.10 -
DY 0.00 0.00 2.25 0.00 0.00 2.44 0.00 -
P/NAPS 0.59 0.67 0.55 0.53 0.49 0.43 0.46 18.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment