[NYLEX] QoQ Quarter Result on 28-Feb-2022 [#3]

Announcement Date
20-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
28-Feb-2022 [#3]
Profit Trend
QoQ- -846.22%
YoY- -1267.13%
Quarter Report
View:
Show?
Quarter Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 0 0 0 273,773 385,448 274,922 353,312 -
PBT -411 -366 -827 -43,545 11,267 55 13,695 -
Tax 0 0 0 -13,834 -3,656 593 -1,721 -
NP -411 -366 -827 -57,379 7,611 648 11,974 -
-
NP to SH -411 -366 -827 -57,668 7,728 332 11,397 -
-
Tax Rate - - - - 32.45% -1,078.18% 12.57% -
Total Cost 411 366 827 331,152 377,837 274,274 341,338 -98.86%
-
Net Worth 21,574 23,372 23,367 245,623 322,716 313,752 311,959 -83.12%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 21,574 23,372 23,367 245,623 322,716 313,752 311,959 -83.12%
NOSH 179,787 194,337 194,337 194,337 194,337 194,337 194,337 -5.05%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 0.00% 0.00% 0.00% -20.96% 1.97% 0.24% 3.39% -
ROE -1.91% -1.57% -3.54% -23.48% 2.39% 0.11% 3.65% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 0.00 0.00 0.00 152.70 214.99 153.34 197.06 -
EPS -0.23 -0.20 -0.46 -32.16 4.31 0.19 6.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.13 1.37 1.80 1.75 1.74 -83.15%
Adjusted Per Share Value based on latest NOSH - 194,337
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 0.00 0.00 0.00 152.28 214.39 152.92 196.52 -
EPS -0.23 -0.20 -0.46 -32.08 4.30 0.18 6.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.13 1.3662 1.795 1.7451 1.7352 -83.12%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.19 0.235 0.225 1.83 1.21 0.83 0.845 -
P/RPS 0.00 0.00 0.00 1.20 0.56 0.54 0.43 -
P/EPS -83.11 -115.44 -48.90 -5.69 28.07 448.22 13.29 -
EY -1.20 -0.87 -2.04 -17.58 3.56 0.22 7.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.81 1.73 1.34 0.67 0.47 0.49 118.10%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 17/01/23 18/10/22 18/07/22 20/04/22 17/01/22 28/10/21 29/07/21 -
Price 0.435 0.185 0.24 0.41 1.53 1.23 0.84 -
P/RPS 0.00 0.00 0.00 0.27 0.71 0.80 0.43 -
P/EPS -190.29 -90.88 -52.16 -1.27 35.50 664.23 13.21 -
EY -0.53 -1.10 -1.92 -78.45 2.82 0.15 7.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.63 1.42 1.85 0.30 0.85 0.70 0.48 284.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment