[HUMEIND] YoY TTM Result on 30-Jun-2005 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
16-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 10.38%
YoY- 19.17%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 47,749 70,599 71,168 109,107 49,328 111,434 177,444 -19.63%
PBT -5,480 -3,479 3,631 9,877 8,245 208,766 37,909 -
Tax 510 933 421 -2,050 -1,677 -8,324 -6,721 -
NP -4,970 -2,546 4,052 7,827 6,568 200,442 31,188 -
-
NP to SH -4,970 -2,546 4,052 7,827 6,568 200,442 31,188 -
-
Tax Rate - - -11.59% 20.76% 20.34% 3.99% 17.73% -
Total Cost 52,719 73,145 67,116 101,280 42,760 -89,008 146,256 -15.62%
-
Net Worth 57,707 62,822 64,874 29,832 28,028 314,615 119,891 -11.46%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - 7,461 7,455 6,212 11,113 8,160 -
Div Payout % - - 184.15% 95.26% 94.58% 5.54% 26.17% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 57,707 62,822 64,874 29,832 28,028 314,615 119,891 -11.46%
NOSH 62,051 62,200 61,785 62,150 62,284 62,300 61,300 0.20%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -10.41% -3.61% 5.69% 7.17% 13.31% 179.88% 17.58% -
ROE -8.61% -4.05% 6.25% 26.24% 23.43% 63.71% 26.01% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 76.95 113.50 115.19 175.55 79.20 178.87 289.47 -19.79%
EPS -8.01 -4.09 6.56 12.59 10.55 321.74 50.88 -
DPS 0.00 0.00 12.00 12.00 10.00 18.00 13.32 -
NAPS 0.93 1.01 1.05 0.48 0.45 5.05 1.9558 -11.64%
Adjusted Per Share Value based on latest NOSH - 62,150
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 6.58 9.73 9.81 15.04 6.80 15.36 24.46 -19.63%
EPS -0.69 -0.35 0.56 1.08 0.91 27.63 4.30 -
DPS 0.00 0.00 1.03 1.03 0.86 1.53 1.12 -
NAPS 0.0795 0.0866 0.0894 0.0411 0.0386 0.4337 0.1653 -11.47%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.40 0.87 1.33 1.21 1.98 5.45 4.70 -
P/RPS 0.52 0.77 1.15 0.69 2.50 3.05 1.62 -17.23%
P/EPS -4.99 -21.25 20.28 9.61 18.78 1.69 9.24 -
EY -20.02 -4.70 4.93 10.41 5.33 59.03 10.82 -
DY 0.00 0.00 9.02 9.92 5.05 3.30 2.83 -
P/NAPS 0.43 0.86 1.27 2.52 4.40 1.08 2.40 -24.89%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 19/08/08 21/08/07 17/08/06 16/08/05 18/08/04 27/08/03 22/08/02 -
Price 0.62 0.89 1.30 1.26 1.83 5.40 4.88 -
P/RPS 0.81 0.78 1.13 0.72 2.31 3.02 1.69 -11.52%
P/EPS -7.74 -21.74 19.82 10.01 17.35 1.68 9.59 -
EY -12.92 -4.60 5.04 9.99 5.76 59.58 10.43 -
DY 0.00 0.00 9.23 9.52 5.46 3.33 2.73 -
P/NAPS 0.67 0.88 1.24 2.63 4.07 1.07 2.50 -19.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment