[HUMEIND] YoY Annualized Quarter Result on 30-Jun-2005 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
16-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 8.15%
YoY- 19.17%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 47,749 70,599 71,168 109,107 49,328 111,434 117,444 -13.91%
PBT -5,480 -3,479 3,632 9,877 8,245 208,767 37,908 -
Tax 510 933 421 -2,050 -1,677 -8,324 -6,720 -
NP -4,970 -2,546 4,053 7,827 6,568 200,443 31,188 -
-
NP to SH -4,970 -2,546 4,053 7,827 6,568 200,443 31,188 -
-
Tax Rate - - -11.59% 20.76% 20.34% 3.99% 17.73% -
Total Cost 52,719 73,145 67,115 101,280 42,760 -89,009 86,256 -7.87%
-
Net Worth 57,848 62,871 65,270 29,840 27,988 312,795 120,189 -11.46%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - 7,459 7,460 6,219 8,027 13,686 -
Div Payout % - - 184.05% 95.31% 94.70% 4.00% 43.89% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 57,848 62,871 65,270 29,840 27,988 312,795 120,189 -11.46%
NOSH 62,202 62,249 62,162 62,168 62,196 61,939 61,321 0.23%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -10.41% -3.61% 5.69% 7.17% 13.31% 179.88% 26.56% -
ROE -8.59% -4.05% 6.21% 26.23% 23.47% 64.08% 25.95% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 76.76 113.41 114.49 175.50 79.31 179.91 191.52 -14.12%
EPS -7.99 -4.09 6.52 12.59 10.56 323.61 50.86 -
DPS 0.00 0.00 12.00 12.00 10.00 12.96 22.32 -
NAPS 0.93 1.01 1.05 0.48 0.45 5.05 1.96 -11.67%
Adjusted Per Share Value based on latest NOSH - 62,150
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 6.58 9.73 9.81 15.04 6.80 15.36 16.19 -13.92%
EPS -0.69 -0.35 0.56 1.08 0.91 27.63 4.30 -
DPS 0.00 0.00 1.03 1.03 0.86 1.11 1.89 -
NAPS 0.0797 0.0867 0.09 0.0411 0.0386 0.4312 0.1657 -11.47%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.40 0.87 1.33 1.21 1.98 5.45 4.70 -
P/RPS 0.52 0.77 1.16 0.69 2.50 3.03 2.45 -22.74%
P/EPS -5.01 -21.27 20.40 9.61 18.75 1.68 9.24 -
EY -19.98 -4.70 4.90 10.40 5.33 59.38 10.82 -
DY 0.00 0.00 9.02 9.92 5.05 2.38 4.75 -
P/NAPS 0.43 0.86 1.27 2.52 4.40 1.08 2.40 -24.89%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 19/08/08 21/08/07 17/08/06 16/08/05 18/08/04 27/08/03 22/08/02 -
Price 0.62 0.89 1.30 1.26 1.83 5.40 4.88 -
P/RPS 0.81 0.78 1.14 0.72 2.31 3.00 2.55 -17.38%
P/EPS -7.76 -21.76 19.94 10.01 17.33 1.67 9.59 -
EY -12.89 -4.60 5.02 9.99 5.77 59.93 10.42 -
DY 0.00 0.00 9.23 9.52 5.46 2.40 4.57 -
P/NAPS 0.67 0.88 1.24 2.63 4.07 1.07 2.49 -19.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment