[GLOMAC] QoQ Quarter Result on 31-Jan-2019 [#3]

Stock
[GLOMAC] GLOMAC BHD
Announcement Date
19-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jan-2019 [#3]
Profit Trend
QoQ- 34.84%
YoY- -66.75%
Quarter Report
Latest QR
Upcoming QR
GLOMAC's Result
GLOMAC's Financial Summary
View:
Show?
Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 61,512 51,870 80,935 79,032 55,764 57,606 92,163 -23.57%
PBT 9,166 4,740 24,090 8,341 2,923 2,297 32,341 -56.75%
Tax -2,903 -1,657 -14,056 -6,319 -2,071 -1,082 -6,821 -43.33%
NP 6,263 3,083 10,034 2,022 852 1,215 25,520 -60.70%
-
NP to SH 5,589 3,459 10,099 1,432 1,062 1,008 23,100 -61.07%
-
Tax Rate 31.67% 34.96% 58.35% 75.76% 70.85% 47.10% 21.09% -
Total Cost 55,249 48,787 70,901 77,010 54,912 56,391 66,643 -11.72%
-
Net Worth 1,094,371 1,096,180 1,089,863 1,086,740 1,088,600 1,090,834 1,091,977 0.14%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - 6,227 - - - - -
Div Payout % - - 61.67% - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 1,094,371 1,096,180 1,089,863 1,086,740 1,088,600 1,090,834 1,091,977 0.14%
NOSH 800,089 800,089 800,089 800,089 800,089 800,089 800,089 0.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 10.18% 5.94% 12.40% 2.56% 1.53% 2.11% 27.69% -
ROE 0.51% 0.32% 0.93% 0.13% 0.10% 0.09% 2.12% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 7.93 6.67 10.40 10.11 7.07 7.29 11.65 -22.56%
EPS 0.72 0.44 1.30 0.18 0.13 0.13 2.92 -60.57%
DPS 0.00 0.00 0.80 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.41 1.40 1.39 1.38 1.38 1.38 1.44%
Adjusted Per Share Value based on latest NOSH - 800,089
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 8.04 6.78 10.57 10.33 7.29 7.53 12.04 -23.54%
EPS 0.73 0.45 1.32 0.19 0.14 0.13 3.02 -61.09%
DPS 0.00 0.00 0.81 0.00 0.00 0.00 0.00 -
NAPS 1.4298 1.4322 1.4239 1.4199 1.4223 1.4252 1.4267 0.14%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.36 0.39 0.38 0.37 0.395 0.455 0.49 -
P/RPS 4.54 5.85 3.66 3.66 5.59 6.24 4.21 5.14%
P/EPS 49.99 87.66 29.29 202.01 293.40 356.80 16.78 106.63%
EY 2.00 1.14 3.41 0.50 0.34 0.28 5.96 -51.61%
DY 0.00 0.00 2.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.27 0.27 0.29 0.33 0.36 -19.45%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 25/11/19 17/09/19 27/06/19 19/03/19 27/11/18 19/09/18 06/06/18 -
Price 0.365 0.365 0.38 0.38 0.415 0.41 0.475 -
P/RPS 4.61 5.47 3.66 3.76 5.87 5.63 4.08 8.45%
P/EPS 50.69 82.04 29.29 207.47 308.26 321.52 16.27 112.87%
EY 1.97 1.22 3.41 0.48 0.32 0.31 6.15 -53.08%
DY 0.00 0.00 2.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.27 0.27 0.30 0.30 0.34 -16.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment