[GLOMAC] QoQ Quarter Result on 31-Jul-2000 [#1]

Stock
[GLOMAC] GLOMAC BHD
Announcement Date
18-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -14.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GLOMAC's Result
GLOMAC's Financial Summary
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 26,773 33,829 23,318 26,094 51,363 12,826 0 -100.00%
PBT 6,202 6,592 6,399 5,685 5,231 3,546 0 -100.00%
Tax -1,744 -2,074 -1,500 -1,811 -719 749 0 -100.00%
NP 4,458 4,518 4,899 3,874 4,512 4,295 0 -100.00%
-
NP to SH 4,458 4,518 4,899 3,874 4,512 4,295 0 -100.00%
-
Tax Rate 28.12% 31.46% 23.44% 31.86% 13.74% -21.12% - -
Total Cost 22,315 29,311 18,419 22,220 46,851 8,531 0 -100.00%
-
Net Worth 225,410 229,322 224,485 197,466 126,007 0 0 -100.00%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 3,748 7,504 - - - - - -100.00%
Div Payout % 84.08% 166.11% - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 225,410 229,322 224,485 197,466 126,007 0 0 -100.00%
NOSH 149,933 150,099 149,816 134,513 82,185 76,017 0 -100.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 16.65% 13.36% 21.01% 14.85% 8.78% 33.49% 0.00% -
ROE 1.98% 1.97% 2.18% 1.96% 3.58% 0.00% 0.00% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 17.86 22.54 15.56 19.40 62.50 16.87 0.00 -100.00%
EPS 2.96 3.01 3.27 2.88 5.49 5.65 0.00 -100.00%
DPS 2.50 5.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.5034 1.5278 1.4984 1.468 1.5332 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 134,513
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 3.50 4.42 3.05 3.41 6.71 1.68 0.00 -100.00%
EPS 0.58 0.59 0.64 0.51 0.59 0.56 0.00 -100.00%
DPS 0.49 0.98 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2945 0.2996 0.2933 0.258 0.1646 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 - - - -
Price 0.48 0.61 0.68 0.69 0.00 0.00 0.00 -
P/RPS 2.69 2.71 4.37 3.56 0.00 0.00 0.00 -100.00%
P/EPS 16.14 20.27 20.80 23.96 0.00 0.00 0.00 -100.00%
EY 6.19 4.93 4.81 4.17 0.00 0.00 0.00 -100.00%
DY 5.21 8.20 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.32 0.40 0.45 0.47 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 19/03/01 18/12/00 18/09/00 28/07/00 - - -
Price 0.44 0.53 0.62 0.71 0.69 0.00 0.00 -
P/RPS 2.46 2.35 3.98 3.66 1.10 0.00 0.00 -100.00%
P/EPS 14.80 17.61 18.96 24.65 12.57 0.00 0.00 -100.00%
EY 6.76 5.68 5.27 4.06 7.96 0.00 0.00 -100.00%
DY 5.68 9.43 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.29 0.35 0.41 0.48 0.45 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment