[GLOMAC] QoQ Quarter Result on 30-Apr-2001 [#4]

Stock
[GLOMAC] GLOMAC BHD
Announcement Date
30-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- -1.33%
YoY- -1.2%
Quarter Report
Latest QR
Upcoming QR
GLOMAC's Result
GLOMAC's Financial Summary
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 34,820 46,160 27,874 26,773 33,829 23,318 26,094 21.14%
PBT 7,245 5,805 6,116 6,202 6,592 6,399 5,685 17.49%
Tax -2,150 -1,899 -1,945 -1,744 -2,074 -1,500 -1,811 12.08%
NP 5,095 3,906 4,171 4,458 4,518 4,899 3,874 19.97%
-
NP to SH 5,095 3,906 4,171 4,458 4,518 4,899 3,874 19.97%
-
Tax Rate 29.68% 32.71% 31.80% 28.12% 31.46% 23.44% 31.86% -
Total Cost 29,725 42,254 23,703 22,315 29,311 18,419 22,220 21.34%
-
Net Worth 235,254 233,744 229,585 225,410 229,322 224,485 197,466 12.34%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - 3,755 3,750 3,748 7,504 - - -
Div Payout % - 96.15% 89.93% 84.08% 166.11% - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 235,254 233,744 229,585 225,410 229,322 224,485 197,466 12.34%
NOSH 149,852 150,230 150,035 149,933 150,099 149,816 134,513 7.44%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 14.63% 8.46% 14.96% 16.65% 13.36% 21.01% 14.85% -
ROE 2.17% 1.67% 1.82% 1.98% 1.97% 2.18% 1.96% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 23.24 30.73 18.58 17.86 22.54 15.56 19.40 12.75%
EPS 3.40 2.60 2.78 2.96 3.01 3.27 2.88 11.66%
DPS 0.00 2.50 2.50 2.50 5.00 0.00 0.00 -
NAPS 1.5699 1.5559 1.5302 1.5034 1.5278 1.4984 1.468 4.56%
Adjusted Per Share Value based on latest NOSH - 149,933
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 4.55 6.03 3.64 3.50 4.42 3.05 3.41 21.13%
EPS 0.67 0.51 0.54 0.58 0.59 0.64 0.51 19.89%
DPS 0.00 0.49 0.49 0.49 0.98 0.00 0.00 -
NAPS 0.3074 0.3054 0.30 0.2945 0.2996 0.2933 0.258 12.35%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.14 0.54 0.47 0.48 0.61 0.68 0.69 -
P/RPS 4.91 1.76 2.53 2.69 2.71 4.37 3.56 23.83%
P/EPS 33.53 20.77 16.91 16.14 20.27 20.80 23.96 25.03%
EY 2.98 4.81 5.91 6.19 4.93 4.81 4.17 -20.01%
DY 0.00 4.63 5.32 5.21 8.20 0.00 0.00 -
P/NAPS 0.73 0.35 0.31 0.32 0.40 0.45 0.47 34.00%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 08/03/02 21/12/01 25/09/01 29/06/01 19/03/01 18/12/00 18/09/00 -
Price 0.94 0.85 0.44 0.44 0.53 0.62 0.71 -
P/RPS 4.05 2.77 2.37 2.46 2.35 3.98 3.66 6.96%
P/EPS 27.65 32.69 15.83 14.80 17.61 18.96 24.65 7.93%
EY 3.62 3.06 6.32 6.76 5.68 5.27 4.06 -7.34%
DY 0.00 2.94 5.68 5.68 9.43 0.00 0.00 -
P/NAPS 0.60 0.55 0.29 0.29 0.35 0.41 0.48 15.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment