[GLOMAC] YoY Quarter Result on 31-Jan-2001 [#3]

Stock
[GLOMAC] GLOMAC BHD
Announcement Date
19-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -7.78%
YoY- 5.19%
Quarter Report
Latest QR
Upcoming QR
GLOMAC's Result
GLOMAC's Financial Summary
View:
Show?
Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 70,792 44,711 34,820 33,829 12,826 53.23%
PBT 12,832 13,252 7,245 6,592 3,546 37.89%
Tax -3,819 -3,843 -2,150 -2,074 749 -
NP 9,013 9,409 5,095 4,518 4,295 20.34%
-
NP to SH 9,013 9,409 5,095 4,518 4,295 20.34%
-
Tax Rate 29.76% 29.00% 29.68% 31.46% -21.12% -
Total Cost 61,779 35,302 29,725 29,311 8,531 63.98%
-
Net Worth 297,233 259,460 235,254 229,322 0 -
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 4,521 4,501 - 7,504 - -
Div Payout % 50.17% 47.85% - 166.11% - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 297,233 259,460 235,254 229,322 0 -
NOSH 150,719 150,063 149,852 150,099 76,017 18.64%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 12.73% 21.04% 14.63% 13.36% 33.49% -
ROE 3.03% 3.63% 2.17% 1.97% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 46.97 29.79 23.24 22.54 16.87 29.15%
EPS 5.98 6.27 3.40 3.01 5.65 1.42%
DPS 3.00 3.00 0.00 5.00 0.00 -
NAPS 1.9721 1.729 1.5699 1.5278 0.00 -
Adjusted Per Share Value based on latest NOSH - 150,099
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 9.25 5.84 4.55 4.42 1.68 53.13%
EPS 1.18 1.23 0.67 0.59 0.56 20.46%
DPS 0.59 0.59 0.00 0.98 0.00 -
NAPS 0.3883 0.339 0.3074 0.2996 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/04 30/01/03 30/01/02 31/01/01 - -
Price 1.45 0.72 1.14 0.61 0.00 -
P/RPS 3.09 2.42 4.91 2.71 0.00 -
P/EPS 24.25 11.48 33.53 20.27 0.00 -
EY 4.12 8.71 2.98 4.93 0.00 -
DY 2.07 4.17 0.00 8.20 0.00 -
P/NAPS 0.74 0.42 0.73 0.40 0.00 -
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 24/03/04 28/03/03 08/03/02 19/03/01 - -
Price 1.65 0.62 0.94 0.53 0.00 -
P/RPS 3.51 2.08 4.05 2.35 0.00 -
P/EPS 27.59 9.89 27.65 17.61 0.00 -
EY 3.62 10.11 3.62 5.68 0.00 -
DY 1.82 4.84 0.00 9.43 0.00 -
P/NAPS 0.84 0.36 0.60 0.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment