[CVIEW] QoQ Quarter Result on 28-Feb-2007 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
28-Feb-2007 [#1]
Profit Trend
QoQ- 116.08%
YoY- 114.46%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 13,419 16,489 16,851 15,439 6,964 6,152 3,367 151.16%
PBT 1,573 1,239 1,242 1,682 -4,072 -3,263 -4,179 -
Tax 2,223 -707 -791 -1,080 329 316 429 199.14%
NP 3,796 532 451 602 -3,743 -2,947 -3,750 -
-
NP to SH 3,796 532 451 602 -3,743 -2,947 -3,750 -
-
Tax Rate -141.32% 57.06% 63.69% 64.21% - - - -
Total Cost 9,623 15,957 16,400 14,837 10,707 9,099 7,117 22.25%
-
Net Worth 148,843 145,547 145,322 144,479 142,818 146,850 150,000 -0.51%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 148,843 145,547 145,322 144,479 142,818 146,850 150,000 -0.51%
NOSH 99,894 100,377 100,222 100,333 99,873 99,898 100,000 -0.07%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 28.29% 3.23% 2.68% 3.90% -53.75% -47.90% -111.38% -
ROE 2.55% 0.37% 0.31% 0.42% -2.62% -2.01% -2.50% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 13.43 16.43 16.81 15.39 6.97 6.16 3.37 151.14%
EPS 3.80 0.53 0.45 0.60 -3.74 -2.95 -3.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.45 1.45 1.44 1.43 1.47 1.50 -0.44%
Adjusted Per Share Value based on latest NOSH - 100,333
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 13.42 16.49 16.85 15.44 6.96 6.15 3.37 151.02%
EPS 3.80 0.53 0.45 0.60 -3.74 -2.95 -3.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4884 1.4555 1.4532 1.4448 1.4282 1.4685 1.50 -0.51%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 0.50 0.60 0.64 0.70 0.90 1.14 1.19 -
P/RPS 3.72 3.65 3.81 4.55 12.91 18.51 35.34 -77.67%
P/EPS 13.16 113.21 142.22 116.67 -24.01 -38.64 -31.73 -
EY 7.60 0.88 0.70 0.86 -4.16 -2.59 -3.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.44 0.49 0.63 0.78 0.79 -42.96%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 25/03/08 24/10/07 25/07/07 25/04/07 22/01/07 18/10/06 24/07/06 -
Price 0.48 0.63 0.65 0.63 0.53 1.05 1.17 -
P/RPS 3.57 3.84 3.87 4.09 7.60 17.05 34.75 -78.03%
P/EPS 12.63 118.87 144.44 105.00 -14.14 -35.59 -31.20 -
EY 7.92 0.84 0.69 0.95 -7.07 -2.81 -3.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.45 0.44 0.37 0.71 0.78 -44.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment