[CVIEW] QoQ Quarter Result on 31-Aug-2006 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
18-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
31-Aug-2006 [#3]
Profit Trend
QoQ- 21.41%
YoY- -370.12%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 16,851 15,439 6,964 6,152 3,367 2,261 16,298 2.25%
PBT 1,242 1,682 -4,072 -3,263 -4,179 -4,741 627 57.79%
Tax -791 -1,080 329 316 429 578 -337 76.70%
NP 451 602 -3,743 -2,947 -3,750 -4,163 290 34.26%
-
NP to SH 451 602 -3,743 -2,947 -3,750 -4,163 290 34.26%
-
Tax Rate 63.69% 64.21% - - - - 53.75% -
Total Cost 16,400 14,837 10,707 9,099 7,117 6,424 16,008 1.62%
-
Net Worth 145,322 144,479 142,818 146,850 150,000 155,111 159,000 -5.82%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - - 1,500 -
Div Payout % - - - - - - 517.24% -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 145,322 144,479 142,818 146,850 150,000 155,111 159,000 -5.82%
NOSH 100,222 100,333 99,873 99,898 100,000 100,072 100,000 0.14%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 2.68% 3.90% -53.75% -47.90% -111.38% -184.12% 1.78% -
ROE 0.31% 0.42% -2.62% -2.01% -2.50% -2.68% 0.18% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 16.81 15.39 6.97 6.16 3.37 2.26 16.30 2.07%
EPS 0.45 0.60 -3.74 -2.95 -3.75 -4.16 0.29 34.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.45 1.44 1.43 1.47 1.50 1.55 1.59 -5.96%
Adjusted Per Share Value based on latest NOSH - 99,898
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 16.85 15.44 6.96 6.15 3.37 2.26 16.30 2.23%
EPS 0.45 0.60 -3.74 -2.95 -3.75 -4.16 0.29 34.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.4532 1.4448 1.4282 1.4685 1.50 1.5511 1.59 -5.82%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 0.64 0.70 0.90 1.14 1.19 1.23 1.42 -
P/RPS 3.81 4.55 12.91 18.51 35.34 54.44 8.71 -42.40%
P/EPS 142.22 116.67 -24.01 -38.64 -31.73 -29.57 489.66 -56.17%
EY 0.70 0.86 -4.16 -2.59 -3.15 -3.38 0.20 130.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.06 -
P/NAPS 0.44 0.49 0.63 0.78 0.79 0.79 0.89 -37.50%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 25/07/07 25/04/07 22/01/07 18/10/06 24/07/06 26/04/06 23/01/06 -
Price 0.65 0.63 0.53 1.05 1.17 1.23 1.20 -
P/RPS 3.87 4.09 7.60 17.05 34.75 54.44 7.36 -34.87%
P/EPS 144.44 105.00 -14.14 -35.59 -31.20 -29.57 413.79 -50.45%
EY 0.69 0.95 -7.07 -2.81 -3.21 -3.38 0.24 102.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
P/NAPS 0.45 0.44 0.37 0.71 0.78 0.79 0.75 -28.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment