[PLUS] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[PLUS] PLUS EXPRESSWAYS BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -3.45%
YoY- -14.29%
Quarter Report
Latest QR
Upcoming QR
PLUS's Result
PLUS's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 737,762 793,177 717,153 738,210 719,418 634,473 553,892 21.03%
PBT 370,873 410,028 341,075 380,522 384,077 433,360 291,882 17.29%
Tax -92,034 -113,391 -99,283 -114,374 -108,614 -40,736 -5,710 537.00%
NP 278,839 296,637 241,792 266,148 275,463 392,624 286,172 -1.71%
-
NP to SH 278,611 295,984 241,756 266,047 275,546 392,694 286,231 -1.78%
-
Tax Rate 24.82% 27.65% 29.11% 30.06% 28.28% 9.40% 1.96% -
Total Cost 458,923 496,540 475,361 472,062 443,955 241,849 267,720 43.18%
-
Net Worth 5,950,876 5,699,691 5,394,555 5,500,971 5,600,934 5,352,644 4,953,998 12.98%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 474,974 - 325,057 - 400,197 300,242 -
Div Payout % - 160.47% - 122.18% - 101.91% 104.90% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 5,950,876 5,699,691 5,394,555 5,500,971 5,600,934 5,352,644 4,953,998 12.98%
NOSH 5,000,735 4,999,729 4,994,958 5,000,883 5,000,834 5,002,471 5,004,038 -0.04%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 37.80% 37.40% 33.72% 36.05% 38.29% 61.88% 51.67% -
ROE 4.68% 5.19% 4.48% 4.84% 4.92% 7.34% 5.78% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 14.75 15.86 14.36 14.76 14.39 12.68 11.07 21.06%
EPS 5.57 5.92 4.84 5.32 5.51 7.85 5.72 -1.75%
DPS 0.00 9.50 0.00 6.50 0.00 8.00 6.00 -
NAPS 1.19 1.14 1.08 1.10 1.12 1.07 0.99 13.03%
Adjusted Per Share Value based on latest NOSH - 5,000,883
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 14.76 15.86 14.34 14.76 14.39 12.69 11.08 21.04%
EPS 5.57 5.92 4.84 5.32 5.51 7.85 5.72 -1.75%
DPS 0.00 9.50 0.00 6.50 0.00 8.00 6.01 -
NAPS 1.1902 1.14 1.0789 1.1002 1.1202 1.0706 0.9908 12.99%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.94 2.98 2.69 2.59 3.20 3.28 3.18 -
P/RPS 19.93 18.78 18.74 17.55 22.24 25.86 28.73 -21.61%
P/EPS 52.77 50.34 55.58 48.68 58.08 41.78 55.59 -3.40%
EY 1.90 1.99 1.80 2.05 1.72 2.39 1.80 3.66%
DY 0.00 3.19 0.00 2.51 0.00 2.44 1.89 -
P/NAPS 2.47 2.61 2.49 2.35 2.86 3.07 3.21 -16.01%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 26/02/09 17/11/08 21/08/08 28/05/08 26/02/08 27/11/07 -
Price 3.30 2.95 2.69 2.70 3.08 3.26 3.28 -
P/RPS 22.37 18.60 18.74 18.29 21.41 25.70 29.63 -17.07%
P/EPS 59.23 49.83 55.58 50.75 55.90 41.53 57.34 2.18%
EY 1.69 2.01 1.80 1.97 1.79 2.41 1.74 -1.92%
DY 0.00 3.22 0.00 2.41 0.00 2.45 1.83 -
P/NAPS 2.77 2.59 2.49 2.45 2.75 3.05 3.31 -11.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment