[ATIS] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 21.43%
YoY- 26.68%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 135,759 138,086 137,808 127,118 126,093 118,667 119,152 9.09%
PBT 11,306 11,079 9,603 9,013 7,787 8,486 6,394 46.27%
Tax -2,578 -2,821 -2,381 -2,415 -2,255 -3,203 -1,402 50.14%
NP 8,728 8,258 7,222 6,598 5,532 5,283 4,992 45.18%
-
NP to SH 8,315 7,896 7,269 6,538 5,384 5,298 4,856 43.17%
-
Tax Rate 22.80% 25.46% 24.79% 26.79% 28.96% 37.74% 21.93% -
Total Cost 127,031 129,828 130,586 120,520 120,561 113,384 114,160 7.38%
-
Net Worth 201,912 198,652 188,867 182,492 174,702 159,016 165,040 14.40%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 201,912 198,652 188,867 182,492 174,702 159,016 165,040 14.40%
NOSH 158,986 158,922 158,711 158,689 158,820 159,016 158,692 0.12%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 6.43% 5.98% 5.24% 5.19% 4.39% 4.45% 4.19% -
ROE 4.12% 3.97% 3.85% 3.58% 3.08% 3.33% 2.94% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 85.39 86.89 86.83 80.10 79.39 74.63 75.08 8.96%
EPS 5.23 4.97 4.58 4.12 3.39 3.34 3.06 42.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.25 1.19 1.15 1.10 1.00 1.04 14.26%
Adjusted Per Share Value based on latest NOSH - 158,689
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 92.56 94.14 93.95 86.67 85.97 80.90 81.23 9.10%
EPS 5.67 5.38 4.96 4.46 3.67 3.61 3.31 43.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3766 1.3544 1.2876 1.2442 1.1911 1.0841 1.1252 14.40%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.39 1.29 1.00 0.88 0.89 0.75 0.74 -
P/RPS 1.63 1.48 1.15 1.10 1.12 1.01 0.99 39.47%
P/EPS 26.58 25.96 21.83 21.36 26.25 22.51 24.18 6.51%
EY 3.76 3.85 4.58 4.68 3.81 4.44 4.14 -6.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.03 0.84 0.77 0.81 0.75 0.71 33.11%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 14/08/08 27/05/08 26/02/08 21/11/07 23/08/07 30/05/07 28/02/07 -
Price 1.37 1.41 1.05 0.95 0.82 0.77 0.74 -
P/RPS 1.60 1.62 1.21 1.19 1.03 1.03 0.99 37.75%
P/EPS 26.20 28.38 22.93 23.06 24.19 23.11 24.18 5.49%
EY 3.82 3.52 4.36 4.34 4.13 4.33 4.14 -5.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.13 0.88 0.83 0.75 0.77 0.71 32.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment