[ATIS] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 1.62%
YoY- -3.41%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 138,086 137,808 127,118 126,093 118,667 119,152 115,653 12.53%
PBT 11,079 9,603 9,013 7,787 8,486 6,394 7,268 32.41%
Tax -2,821 -2,381 -2,415 -2,255 -3,203 -1,402 -2,010 25.32%
NP 8,258 7,222 6,598 5,532 5,283 4,992 5,258 35.07%
-
NP to SH 7,896 7,269 6,538 5,384 5,298 4,856 5,161 32.74%
-
Tax Rate 25.46% 24.79% 26.79% 28.96% 37.74% 21.93% 27.66% -
Total Cost 129,828 130,586 120,520 120,561 113,384 114,160 110,395 11.40%
-
Net Worth 198,652 188,867 182,492 174,702 159,016 165,040 165,151 13.09%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 198,652 188,867 182,492 174,702 159,016 165,040 165,151 13.09%
NOSH 158,922 158,711 158,689 158,820 159,016 158,692 158,800 0.05%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 5.98% 5.24% 5.19% 4.39% 4.45% 4.19% 4.55% -
ROE 3.97% 3.85% 3.58% 3.08% 3.33% 2.94% 3.13% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 86.89 86.83 80.10 79.39 74.63 75.08 72.83 12.47%
EPS 4.97 4.58 4.12 3.39 3.34 3.06 3.25 32.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.19 1.15 1.10 1.00 1.04 1.04 13.03%
Adjusted Per Share Value based on latest NOSH - 158,820
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 94.14 93.95 86.67 85.97 80.90 81.23 78.85 12.52%
EPS 5.38 4.96 4.46 3.67 3.61 3.31 3.52 32.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3544 1.2876 1.2442 1.1911 1.0841 1.1252 1.126 13.08%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.29 1.00 0.88 0.89 0.75 0.74 0.74 -
P/RPS 1.48 1.15 1.10 1.12 1.01 0.99 1.02 28.13%
P/EPS 25.96 21.83 21.36 26.25 22.51 24.18 22.77 9.12%
EY 3.85 4.58 4.68 3.81 4.44 4.14 4.39 -8.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.84 0.77 0.81 0.75 0.71 0.71 28.12%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 26/02/08 21/11/07 23/08/07 30/05/07 28/02/07 28/11/06 -
Price 1.41 1.05 0.95 0.82 0.77 0.74 0.76 -
P/RPS 1.62 1.21 1.19 1.03 1.03 0.99 1.04 34.33%
P/EPS 28.38 22.93 23.06 24.19 23.11 24.18 23.38 13.77%
EY 3.52 4.36 4.34 4.13 4.33 4.14 4.28 -12.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.88 0.83 0.75 0.77 0.71 0.73 33.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment