[ATIS] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -88.76%
YoY- -81.05%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 132,901 112,748 109,097 96,699 121,709 143,664 135,759 -1.40%
PBT 31,227 23,326 5,832 141 15,248 10,278 11,306 96.49%
Tax -2,709 -2,145 -1,329 1,605 -891 -2,575 -2,578 3.35%
NP 28,518 21,181 4,503 1,746 14,357 7,703 8,728 119.71%
-
NP to SH 27,943 20,290 3,670 1,496 13,311 7,057 8,315 123.86%
-
Tax Rate 8.68% 9.20% 22.79% -1,138.30% 5.84% 25.05% 22.80% -
Total Cost 104,383 91,567 104,594 94,953 107,352 135,961 127,031 -12.23%
-
Net Worth 262,593 236,643 217,008 147,938 204,202 195,096 201,912 19.08%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 262,593 236,643 217,008 147,938 204,202 195,096 201,912 19.08%
NOSH 145,885 146,076 159,565 147,938 151,261 152,419 158,986 -5.55%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 21.46% 18.79% 4.13% 1.81% 11.80% 5.36% 6.43% -
ROE 10.64% 8.57% 1.69% 1.01% 6.52% 3.62% 4.12% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 91.10 77.18 68.37 65.36 80.46 94.26 85.39 4.39%
EPS 19.15 13.89 2.30 1.01 8.80 4.63 5.23 137.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.62 1.36 1.00 1.35 1.28 1.27 26.09%
Adjusted Per Share Value based on latest NOSH - 147,938
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 90.61 76.87 74.38 65.93 82.98 97.95 92.56 -1.40%
EPS 19.05 13.83 2.50 1.02 9.08 4.81 5.67 123.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7903 1.6134 1.4795 1.0086 1.3922 1.3301 1.3766 19.08%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.99 0.99 1.00 1.10 1.02 1.26 1.39 -
P/RPS 1.09 1.28 1.46 1.68 1.27 1.34 1.63 -23.47%
P/EPS 5.17 7.13 43.48 108.78 11.59 27.21 26.58 -66.32%
EY 19.35 14.03 2.30 0.92 8.63 3.67 3.76 197.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.74 1.10 0.76 0.98 1.09 -36.54%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 19/08/09 28/05/09 26/02/09 11/11/08 14/08/08 -
Price 0.95 0.96 0.95 1.01 0.97 1.01 1.37 -
P/RPS 1.04 1.24 1.39 1.55 1.21 1.07 1.60 -24.90%
P/EPS 4.96 6.91 41.30 99.88 11.02 21.81 26.20 -66.92%
EY 20.16 14.47 2.42 1.00 9.07 4.58 3.82 202.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.59 0.70 1.01 0.72 0.79 1.08 -37.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment