[ATIS] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 145.32%
YoY- -55.86%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 131,638 132,901 112,748 109,097 96,699 121,709 143,664 -5.66%
PBT 8,778 31,227 23,326 5,832 141 15,248 10,278 -9.99%
Tax -2,190 -2,709 -2,145 -1,329 1,605 -891 -2,575 -10.24%
NP 6,588 28,518 21,181 4,503 1,746 14,357 7,703 -9.90%
-
NP to SH 5,741 27,943 20,290 3,670 1,496 13,311 7,057 -12.86%
-
Tax Rate 24.95% 8.68% 9.20% 22.79% -1,138.30% 5.84% 25.05% -
Total Cost 125,050 104,383 91,567 104,594 94,953 107,352 135,961 -5.42%
-
Net Worth 268,789 262,593 236,643 217,008 147,938 204,202 195,096 23.83%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 268,789 262,593 236,643 217,008 147,938 204,202 195,096 23.83%
NOSH 146,081 145,885 146,076 159,565 147,938 151,261 152,419 -2.79%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 5.00% 21.46% 18.79% 4.13% 1.81% 11.80% 5.36% -
ROE 2.14% 10.64% 8.57% 1.69% 1.01% 6.52% 3.62% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 90.11 91.10 77.18 68.37 65.36 80.46 94.26 -2.95%
EPS 3.93 19.15 13.89 2.30 1.01 8.80 4.63 -10.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.80 1.62 1.36 1.00 1.35 1.28 27.39%
Adjusted Per Share Value based on latest NOSH - 159,565
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 89.75 90.61 76.87 74.38 65.93 82.98 97.95 -5.66%
EPS 3.91 19.05 13.83 2.50 1.02 9.08 4.81 -12.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8325 1.7903 1.6134 1.4795 1.0086 1.3922 1.3301 23.83%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.12 0.99 0.99 1.00 1.10 1.02 1.26 -
P/RPS 1.24 1.09 1.28 1.46 1.68 1.27 1.34 -5.04%
P/EPS 28.50 5.17 7.13 43.48 108.78 11.59 27.21 3.13%
EY 3.51 19.35 14.03 2.30 0.92 8.63 3.67 -2.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.55 0.61 0.74 1.10 0.76 0.98 -27.11%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 25/02/10 30/11/09 19/08/09 28/05/09 26/02/09 11/11/08 -
Price 1.17 0.95 0.96 0.95 1.01 0.97 1.01 -
P/RPS 1.30 1.04 1.24 1.39 1.55 1.21 1.07 13.87%
P/EPS 29.77 4.96 6.91 41.30 99.88 11.02 21.81 23.07%
EY 3.36 20.16 14.47 2.42 1.00 9.07 4.58 -18.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.53 0.59 0.70 1.01 0.72 0.79 -13.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment