[ATIS] QoQ Quarter Result on 30-Sep-2008

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008
Profit Trend
QoQ- -15.13%
YoY- 7.94%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 109,097 96,699 121,709 143,664 135,759 138,086 137,808 -14.43%
PBT 5,832 141 15,248 10,278 11,306 11,079 9,603 -28.30%
Tax -1,329 1,605 -891 -2,575 -2,578 -2,821 -2,381 -32.23%
NP 4,503 1,746 14,357 7,703 8,728 8,258 7,222 -27.03%
-
NP to SH 3,670 1,496 13,311 7,057 8,315 7,896 7,269 -36.62%
-
Tax Rate 22.79% -1,138.30% 5.84% 25.05% 22.80% 25.46% 24.79% -
Total Cost 104,594 94,953 107,352 135,961 127,031 129,828 130,586 -13.76%
-
Net Worth 217,008 147,938 204,202 195,096 201,912 198,652 188,867 9.71%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 217,008 147,938 204,202 195,096 201,912 198,652 188,867 9.71%
NOSH 159,565 147,938 151,261 152,419 158,986 158,922 158,711 0.35%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 4.13% 1.81% 11.80% 5.36% 6.43% 5.98% 5.24% -
ROE 1.69% 1.01% 6.52% 3.62% 4.12% 3.97% 3.85% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 68.37 65.36 80.46 94.26 85.39 86.89 86.83 -14.74%
EPS 2.30 1.01 8.80 4.63 5.23 4.97 4.58 -36.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.00 1.35 1.28 1.27 1.25 1.19 9.31%
Adjusted Per Share Value based on latest NOSH - 152,419
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 74.38 65.93 82.98 97.95 92.56 94.14 93.95 -14.43%
EPS 2.50 1.02 9.08 4.81 5.67 5.38 4.96 -36.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4795 1.0086 1.3922 1.3301 1.3766 1.3544 1.2876 9.71%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.00 1.10 1.02 1.26 1.39 1.29 1.00 -
P/RPS 1.46 1.68 1.27 1.34 1.63 1.48 1.15 17.26%
P/EPS 43.48 108.78 11.59 27.21 26.58 25.96 21.83 58.36%
EY 2.30 0.92 8.63 3.67 3.76 3.85 4.58 -36.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.10 0.76 0.98 1.09 1.03 0.84 -8.11%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/08/09 28/05/09 26/02/09 11/11/08 14/08/08 27/05/08 26/02/08 -
Price 0.95 1.01 0.97 1.01 1.37 1.41 1.05 -
P/RPS 1.39 1.55 1.21 1.07 1.60 1.62 1.21 9.69%
P/EPS 41.30 99.88 11.02 21.81 26.20 28.38 22.93 48.08%
EY 2.42 1.00 9.07 4.58 3.82 3.52 4.36 -32.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.01 0.72 0.79 1.08 1.13 0.88 -14.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment