[KINSTEL] QoQ Quarter Result on 30-Jun-2017 [#4]

Stock
[KINSTEL] KINSTEEL BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -2380.65%
YoY- -662.64%
Quarter Report
Latest QR
Upcoming QR
KINSTEL's Result
KINSTEL's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 42,053 48,859 42,936 44,720 59,483 73,845 51,399 -12.53%
PBT -26,239 -31,428 -35,439 -295,274 -15,585 -10,751 -15,471 42.26%
Tax 336 392 472 310 406 322 324 2.45%
NP -25,903 -31,036 -34,967 -294,964 -15,179 -10,429 -15,147 43.05%
-
NP to SH -20,558 -26,847 -29,098 -287,433 -11,587 -8,261 -11,469 47.61%
-
Tax Rate - - - - - - - -
Total Cost 67,956 79,895 77,903 339,684 74,662 84,274 66,546 1.40%
-
Net Worth -84,369 -58,433 -29,998 14,269 264,359 283,837 326,553 -
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth -84,369 -58,433 -29,998 14,269 264,359 283,837 326,553 -
NOSH 1,049,000 1,049,000 1,049,000 1,049,000 1,049,000 1,049,000 1,042,636 0.40%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -61.60% -63.52% -81.44% -659.58% -25.52% -14.12% -29.47% -
ROE 0.00% 0.00% 0.00% -2,014.25% -4.38% -2.91% -3.51% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.04 4.69 4.12 4.29 5.71 7.09 4.93 -12.44%
EPS -1.97 -2.58 -2.79 -27.60 -1.11 -0.79 -1.10 47.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.081 -0.0561 -0.0288 0.0137 0.2538 0.2725 0.3132 -
Adjusted Per Share Value based on latest NOSH - 1,049,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.01 4.66 4.09 4.26 5.67 7.04 4.90 -12.51%
EPS -1.96 -2.56 -2.77 -27.40 -1.10 -0.79 -1.09 47.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0804 -0.0557 -0.0286 0.0136 0.252 0.2706 0.3113 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.005 0.01 0.035 0.045 0.06 0.045 0.055 -
P/RPS 0.12 0.21 0.85 1.05 1.05 0.63 1.12 -77.47%
P/EPS -0.25 -0.39 -1.25 -0.16 -5.39 -5.67 -5.00 -86.45%
EY -394.74 -257.75 -79.82 -613.23 -18.54 -17.62 -20.00 631.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.28 0.24 0.17 0.18 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 22/11/17 23/08/17 22/05/17 21/02/17 21/11/16 -
Price 0.005 0.005 0.025 0.045 0.065 0.04 0.05 -
P/RPS 0.12 0.11 0.61 1.05 1.14 0.56 1.01 -75.86%
P/EPS -0.25 -0.19 -0.89 -0.16 -5.84 -5.04 -4.55 -85.57%
EY -394.74 -515.49 -111.74 -613.23 -17.11 -19.83 -22.00 586.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.28 0.26 0.15 0.16 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment