[COASTAL] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -1.89%
YoY- 50.55%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 350,952 177,727 232,415 242,365 224,701 255,009 194,651 48.18%
PBT 66,216 39,463 54,511 49,220 49,738 48,223 39,554 41.03%
Tax -305 -374 -218 -993 -580 754 -47 248.30%
NP 65,911 39,089 54,293 48,227 49,158 48,977 39,507 40.70%
-
NP to SH 65,911 39,089 54,293 48,227 49,158 48,977 39,507 40.70%
-
Tax Rate 0.46% 0.95% 0.40% 2.02% 1.17% -1.56% 0.12% -
Total Cost 285,041 138,638 178,122 194,138 175,543 206,032 155,144 50.06%
-
Net Worth 1,535,604 1,434,555 1,333,206 1,276,900 1,140,377 1,008,085 954,253 37.36%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 20,182 - 18,062 - 16,564 - 14,489 24.74%
Div Payout % 30.62% - 33.27% - 33.70% - 36.67% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 1,535,604 1,434,555 1,333,206 1,276,900 1,140,377 1,008,085 954,253 37.36%
NOSH 531,112 531,100 531,242 531,134 487,195 483,007 482,970 6.54%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 18.78% 21.99% 23.36% 19.90% 21.88% 19.21% 20.30% -
ROE 4.29% 2.72% 4.07% 3.78% 4.31% 4.86% 4.14% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 66.08 33.46 43.75 45.63 46.12 52.80 40.30 39.09%
EPS 12.41 7.36 10.22 9.08 10.09 10.14 8.18 32.06%
DPS 3.80 0.00 3.40 0.00 3.40 0.00 3.00 17.08%
NAPS 2.8913 2.7011 2.5096 2.4041 2.3407 2.0871 1.9758 28.92%
Adjusted Per Share Value based on latest NOSH - 531,134
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 63.82 32.32 42.27 44.08 40.86 46.37 35.40 48.18%
EPS 11.99 7.11 9.87 8.77 8.94 8.91 7.18 40.79%
DPS 3.67 0.00 3.28 0.00 3.01 0.00 2.63 24.89%
NAPS 2.7926 2.6088 2.4245 2.3221 2.0738 1.8333 1.7354 37.36%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 2.90 2.83 4.85 5.00 5.05 3.43 2.93 -
P/RPS 4.39 8.46 11.09 10.96 10.95 6.50 7.27 -28.57%
P/EPS 23.37 38.45 47.46 55.07 50.05 33.83 35.82 -24.79%
EY 4.28 2.60 2.11 1.82 2.00 2.96 2.79 33.04%
DY 1.31 0.00 0.70 0.00 0.67 0.00 1.02 18.17%
P/NAPS 1.00 1.05 1.93 2.08 2.16 1.64 1.48 -23.01%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 21/05/15 24/02/15 21/11/14 21/08/14 28/05/14 25/02/14 27/11/13 -
Price 2.92 3.02 3.46 5.11 4.84 4.43 3.25 -
P/RPS 4.42 9.02 7.91 11.20 10.49 8.39 8.06 -33.02%
P/EPS 23.53 41.03 33.86 56.28 47.97 43.69 39.73 -29.49%
EY 4.25 2.44 2.95 1.78 2.08 2.29 2.52 41.73%
DY 1.30 0.00 0.98 0.00 0.70 0.00 0.92 25.94%
P/NAPS 1.01 1.12 1.38 2.13 2.07 2.12 1.64 -27.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment