[COASTAL] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 150.98%
YoY- 63.22%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 59,022 39,441 36,816 24,117 15,423 53,355 4,477 455.44%
PBT 12,282 9,069 9,902 7,393 1,952 8,980 934 454.51%
Tax -91 -1,986 -1,815 -462 807 -663 -260 -50.24%
NP 12,191 7,083 8,087 6,931 2,759 8,317 674 585.42%
-
NP to SH 12,221 7,083 8,078 6,922 2,758 8,322 692 574.62%
-
Tax Rate 0.74% 21.90% 18.33% 6.25% -41.34% 7.38% 27.84% -
Total Cost 46,831 32,358 28,729 17,186 12,664 45,038 3,803 430.82%
-
Net Worth 149,431 138,486 131,184 126,635 115,570 111,127 104,393 26.92%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - 4,005 - - 4,010 - -
Div Payout % - - 49.59% - - 48.19% - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 149,431 138,486 131,184 126,635 115,570 111,127 104,393 26.92%
NOSH 334,821 334,103 333,801 334,396 332,289 334,216 329,523 1.06%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 20.66% 17.96% 21.97% 28.74% 17.89% 15.59% 15.05% -
ROE 8.18% 5.11% 6.16% 5.47% 2.39% 7.49% 0.66% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 17.63 11.81 11.03 7.21 4.64 15.96 1.36 449.26%
EPS 3.65 2.12 2.42 2.07 0.82 2.49 0.21 567.50%
DPS 0.00 0.00 1.20 0.00 0.00 1.20 0.00 -
NAPS 0.4463 0.4145 0.393 0.3787 0.3478 0.3325 0.3168 25.59%
Adjusted Per Share Value based on latest NOSH - 334,396
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 10.75 7.18 6.70 4.39 2.81 9.71 0.82 453.38%
EPS 2.22 1.29 1.47 1.26 0.50 1.52 0.13 559.72%
DPS 0.00 0.00 0.73 0.00 0.00 0.73 0.00 -
NAPS 0.272 0.2521 0.2388 0.2305 0.2104 0.2023 0.1901 26.89%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.63 0.43 0.34 0.31 0.38 0.38 0.34 -
P/RPS 3.57 3.64 3.08 4.30 8.19 2.38 25.03 -72.60%
P/EPS 17.26 20.28 14.05 14.98 45.78 15.26 161.90 -77.42%
EY 5.79 4.93 7.12 6.68 2.18 6.55 0.62 341.66%
DY 0.00 0.00 3.53 0.00 0.00 3.16 0.00 -
P/NAPS 1.41 1.04 0.87 0.82 1.09 1.14 1.07 20.13%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 23/11/06 24/08/06 26/05/06 24/02/06 23/11/05 29/08/05 -
Price 1.24 0.49 0.44 0.33 0.32 0.40 0.38 -
P/RPS 7.03 4.15 3.99 4.58 6.89 2.51 27.97 -60.07%
P/EPS 33.97 23.11 18.18 15.94 38.55 16.06 180.95 -67.11%
EY 2.94 4.33 5.50 6.27 2.59 6.23 0.55 204.78%
DY 0.00 0.00 2.73 0.00 0.00 3.00 0.00 -
P/NAPS 2.78 1.18 1.12 0.87 0.92 1.20 1.20 74.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment