[ONEGLOVE] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 49.23%
YoY- -414.78%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 15,311 16,248 16,518 16,592 15,909 15,925 14,728 2.61%
PBT -1,540 -448 -506 -607 -828 -1,374 -97 530.62%
Tax 285 -965 2 232 100 -206 -109 -
NP -1,255 -1,413 -504 -375 -728 -1,580 -206 233.20%
-
NP to SH -1,245 -1,403 -494 -362 -713 -1,584 -194 244.94%
-
Tax Rate - - - - - - - -
Total Cost 16,566 17,661 17,022 16,967 16,637 17,505 14,934 7.15%
-
Net Worth 76,712 78,607 79,800 78,641 78,805 80,457 84,066 -5.91%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 76,712 78,607 79,800 78,641 78,805 80,457 84,066 -5.91%
NOSH 125,757 126,785 126,666 124,827 125,087 125,714 129,333 -1.85%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -8.20% -8.70% -3.05% -2.26% -4.58% -9.92% -1.40% -
ROE -1.62% -1.78% -0.62% -0.46% -0.90% -1.97% -0.23% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 12.18 12.82 13.04 13.29 12.72 12.67 11.39 4.56%
EPS -0.99 -1.11 -0.39 -0.29 -0.57 -1.26 -0.15 251.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.62 0.63 0.63 0.63 0.64 0.65 -4.14%
Adjusted Per Share Value based on latest NOSH - 124,827
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 2.90 3.07 3.12 3.14 3.01 3.01 2.79 2.60%
EPS -0.24 -0.27 -0.09 -0.07 -0.13 -0.30 -0.04 229.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1451 0.1487 0.1509 0.1487 0.1491 0.1522 0.159 -5.91%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.28 0.35 0.50 0.47 0.43 0.50 0.49 -
P/RPS 2.30 2.73 3.83 3.54 3.38 3.95 4.30 -34.08%
P/EPS -28.28 -31.63 -128.21 -162.07 -75.44 -39.68 -326.67 -80.40%
EY -3.54 -3.16 -0.78 -0.62 -1.33 -2.52 -0.31 406.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.79 0.75 0.68 0.78 0.75 -27.79%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 22/02/08 26/11/07 28/08/07 30/05/07 26/02/07 29/11/06 -
Price 0.18 0.31 0.68 0.43 0.46 0.54 0.83 -
P/RPS 1.48 2.42 5.21 3.24 3.62 4.26 7.29 -65.42%
P/EPS -18.18 -28.01 -174.36 -148.28 -80.70 -42.86 -553.33 -89.72%
EY -5.50 -3.57 -0.57 -0.67 -1.24 -2.33 -0.18 875.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.50 1.08 0.68 0.73 0.84 1.28 -61.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment