[ONEGLOVE] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -18.82%
YoY- -453.4%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 64,669 65,267 65,049 63,259 60,564 57,503 54,087 12.63%
PBT -3,101 -2,389 -3,343 -2,934 -2,039 -1,267 824 -
Tax -446 -631 -2 -113 -517 -670 -537 -11.63%
NP -3,547 -3,020 -3,345 -3,047 -2,556 -1,937 287 -
-
NP to SH -3,504 -2,972 -3,311 -3,011 -2,534 -1,930 308 -
-
Tax Rate - - - - - - 65.17% -
Total Cost 68,216 68,287 68,394 66,306 63,120 59,440 53,800 17.13%
-
Net Worth 76,712 78,607 79,800 78,641 78,805 80,457 84,066 -5.91%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 76,712 78,607 79,800 78,641 78,805 80,457 84,066 -5.91%
NOSH 125,757 126,785 126,666 124,827 125,087 125,714 129,333 -1.85%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -5.48% -4.63% -5.14% -4.82% -4.22% -3.37% 0.53% -
ROE -4.57% -3.78% -4.15% -3.83% -3.22% -2.40% 0.37% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 51.42 51.48 51.35 50.68 48.42 45.74 41.82 14.75%
EPS -2.79 -2.34 -2.61 -2.41 -2.03 -1.54 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.62 0.63 0.63 0.63 0.64 0.65 -4.14%
Adjusted Per Share Value based on latest NOSH - 124,827
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 11.85 11.96 11.92 11.59 11.10 10.54 9.91 12.64%
EPS -0.64 -0.54 -0.61 -0.55 -0.46 -0.35 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1406 0.144 0.1462 0.1441 0.1444 0.1474 0.1541 -5.92%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.28 0.35 0.50 0.47 0.43 0.50 0.49 -
P/RPS 0.54 0.68 0.97 0.93 0.89 1.09 1.17 -40.24%
P/EPS -10.05 -14.93 -19.13 -19.48 -21.23 -32.57 205.76 -
EY -9.95 -6.70 -5.23 -5.13 -4.71 -3.07 0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.79 0.75 0.68 0.78 0.75 -27.79%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 22/02/08 26/11/07 28/08/07 30/05/07 26/02/07 29/11/06 -
Price 0.18 0.31 0.68 0.43 0.46 0.54 0.83 -
P/RPS 0.35 0.60 1.32 0.85 0.95 1.18 1.98 -68.46%
P/EPS -6.46 -13.22 -26.01 -17.83 -22.71 -35.17 348.53 -
EY -15.48 -7.56 -3.84 -5.61 -4.40 -2.84 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.50 1.08 0.68 0.73 0.84 1.28 -61.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment