[LCTH] QoQ Quarter Result on 30-Jun-2017 [#2]

Announcement Date
11-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -18.86%
YoY- -61.75%
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 25,595 34,170 29,655 24,867 23,264 28,639 24,479 3.01%
PBT 1,217 4,401 4,543 1,931 2,179 5,720 4,514 -58.29%
Tax -456 -433 -1,071 -683 -641 297 -1,156 -46.24%
NP 761 3,968 3,472 1,248 1,538 6,017 3,358 -62.86%
-
NP to SH 761 3,968 3,472 1,248 1,538 6,017 3,358 -62.86%
-
Tax Rate 37.47% 9.84% 23.57% 35.37% 29.42% -5.19% 25.61% -
Total Cost 24,834 30,202 26,183 23,619 21,726 22,622 21,121 11.41%
-
Net Worth 210,599 20,984,400 20,764,800 205,992 210,132 208,584 204,372 2.02%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - 1,800 1,800 - 5,400 1,800 -
Div Payout % - - 51.84% 144.23% - 89.75% 53.60% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 210,599 20,984,400 20,764,800 205,992 210,132 208,584 204,372 2.02%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.97% 11.61% 11.71% 5.02% 6.61% 21.01% 13.72% -
ROE 0.36% 0.02% 0.02% 0.61% 0.73% 2.88% 1.64% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 7.11 9.49 8.24 6.91 6.46 7.96 6.80 3.01%
EPS 0.21 1.10 0.96 0.35 0.43 1.67 0.93 -62.95%
DPS 0.00 0.00 0.50 0.50 0.00 1.50 0.50 -
NAPS 0.585 58.29 57.68 0.5722 0.5837 0.5794 0.5677 2.02%
Adjusted Per Share Value based on latest NOSH - 360,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 7.11 9.49 8.24 6.91 6.46 7.96 6.80 3.01%
EPS 0.21 1.10 0.96 0.35 0.43 1.67 0.93 -62.95%
DPS 0.00 0.00 0.50 0.50 0.00 1.50 0.50 -
NAPS 0.585 58.29 57.68 0.5722 0.5837 0.5794 0.5677 2.02%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.57 0.54 0.46 0.51 0.565 0.49 0.54 -
P/RPS 8.02 5.69 5.58 7.38 8.74 6.16 7.94 0.67%
P/EPS 269.65 48.99 47.70 147.12 132.25 29.32 57.89 179.17%
EY 0.37 2.04 2.10 0.68 0.76 3.41 1.73 -64.27%
DY 0.00 0.00 1.09 0.98 0.00 3.06 0.93 -
P/NAPS 0.97 0.01 0.01 0.89 0.97 0.85 0.95 1.39%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 14/05/18 28/02/18 14/11/17 11/08/17 09/05/17 22/02/17 11/11/16 -
Price 0.57 0.56 0.45 0.50 0.56 0.58 0.53 -
P/RPS 8.02 5.90 5.46 7.24 8.67 7.29 7.79 1.96%
P/EPS 269.65 50.81 46.66 144.23 131.08 34.70 56.82 182.66%
EY 0.37 1.97 2.14 0.69 0.76 2.88 1.76 -64.67%
DY 0.00 0.00 1.11 1.00 0.00 2.59 0.94 -
P/NAPS 0.97 0.01 0.01 0.87 0.96 1.00 0.93 2.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment