[LCTH] QoQ Quarter Result on 30-Jun-2004 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 60,805 74,852 79,635 0 0 0 0 -
PBT 11,050 16,134 21,096 0 0 0 0 -
Tax -1,898 -507 -2,783 0 0 0 0 -
NP 9,152 15,627 18,313 0 0 0 0 -
-
NP to SH 9,152 15,627 18,313 0 0 0 0 -
-
Tax Rate 17.18% 3.14% 13.19% - - - - -
Total Cost 51,653 59,225 61,322 0 0 0 0 -
-
Net Worth 269,176 229,387 132,108 0 0 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - 12,233 - - - - - -
Div Payout % - 78.29% - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 269,176 229,387 132,108 0 0 0 0 -
NOSH 598,169 477,889 455,547 0 0 0 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 15.05% 20.88% 23.00% 0.00% 0.00% 0.00% 0.00% -
ROE 3.40% 6.81% 13.86% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 10.17 15.66 17.48 0.00 0.00 0.00 0.00 -
EPS 1.53 3.27 4.02 0.00 0.00 0.00 0.00 -
DPS 0.00 2.56 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.48 0.29 0.00 0.00 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 16.89 20.79 22.12 0.00 0.00 0.00 0.00 -
EPS 2.54 4.34 5.09 0.00 0.00 0.00 0.00 -
DPS 0.00 3.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7477 0.6372 0.367 0.00 0.00 0.20 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 - - - - - -
Price 2.00 2.28 0.00 0.00 0.00 0.00 0.00 -
P/RPS 19.68 14.56 0.00 0.00 0.00 0.00 0.00 -
P/EPS 130.72 69.72 0.00 0.00 0.00 0.00 0.00 -
EY 0.77 1.43 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 1.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.44 4.75 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 28/04/05 16/02/05 01/11/04 - - - - -
Price 2.00 2.08 0.00 0.00 0.00 0.00 0.00 -
P/RPS 19.68 13.28 0.00 0.00 0.00 0.00 0.00 -
P/EPS 130.72 63.61 0.00 0.00 0.00 0.00 0.00 -
EY 0.77 1.57 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 1.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.44 4.33 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment