[CSCSTEL] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
16-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -2.24%
YoY- 427.06%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 269,715 220,991 242,539 222,739 258,327 294,377 261,510 2.08%
PBT 37,998 11,459 36,102 12,261 13,789 7,297 -12,231 -
Tax -8,677 -2,512 -7,577 -2,047 -3,341 -1,883 3,219 -
NP 29,321 8,947 28,525 10,214 10,448 5,414 -9,012 -
-
NP to SH 29,321 8,947 28,525 10,214 10,448 5,414 -9,012 -
-
Tax Rate 22.84% 21.92% 20.99% 16.70% 24.23% 25.81% - -
Total Cost 240,394 212,044 214,014 212,525 247,879 288,963 270,522 -7.57%
-
Net Worth 778,205 776,879 798,089 741,160 733,583 734,227 726,893 4.65%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 30,548 - - - 11,125 -
Div Payout % - - 107.10% - - - 0.00% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 778,205 776,879 798,089 741,160 733,583 734,227 726,893 4.65%
NOSH 368,817 368,189 381,860 368,736 370,496 370,821 370,864 -0.36%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 10.87% 4.05% 11.76% 4.59% 4.04% 1.84% -3.45% -
ROE 3.77% 1.15% 3.57% 1.38% 1.42% 0.74% -1.24% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 73.13 60.02 63.52 60.41 69.72 79.39 70.51 2.46%
EPS 7.95 2.43 7.47 2.77 2.82 1.46 -2.43 -
DPS 0.00 0.00 8.00 0.00 0.00 0.00 3.00 -
NAPS 2.11 2.11 2.09 2.01 1.98 1.98 1.96 5.04%
Adjusted Per Share Value based on latest NOSH - 368,736
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 70.98 58.16 63.83 58.62 67.98 77.47 68.82 2.08%
EPS 7.72 2.35 7.51 2.69 2.75 1.42 -2.37 -
DPS 0.00 0.00 8.04 0.00 0.00 0.00 2.93 -
NAPS 2.0479 2.0444 2.1002 1.9504 1.9305 1.9322 1.9129 4.65%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.28 1.38 1.09 0.925 1.02 0.97 1.01 -
P/RPS 1.75 2.30 1.72 1.53 1.46 1.22 1.43 14.42%
P/EPS 16.10 56.79 14.59 33.39 36.17 66.44 -41.56 -
EY 6.21 1.76 6.85 2.99 2.76 1.51 -2.41 -
DY 0.00 0.00 7.34 0.00 0.00 0.00 2.97 -
P/NAPS 0.61 0.65 0.52 0.46 0.52 0.49 0.52 11.23%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 19/08/16 16/05/16 22/02/16 16/11/15 14/08/15 08/05/15 09/02/15 -
Price 1.50 1.43 1.28 1.02 1.00 0.995 1.00 -
P/RPS 2.05 2.38 2.02 1.69 1.43 1.25 1.42 27.76%
P/EPS 18.87 58.85 17.14 36.82 35.46 68.15 -41.15 -
EY 5.30 1.70 5.84 2.72 2.82 1.47 -2.43 -
DY 0.00 0.00 6.25 0.00 0.00 0.00 3.00 -
P/NAPS 0.71 0.68 0.61 0.51 0.51 0.50 0.51 24.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment