[CSCSTEL] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 64.34%
YoY- -206.37%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 258,327 294,377 261,510 254,366 263,217 269,377 283,108 -5.93%
PBT 13,789 7,297 -12,231 -3,124 -11,180 -487 1,320 379.92%
Tax -3,341 -1,883 3,219 1 2,422 115 -256 456.93%
NP 10,448 5,414 -9,012 -3,123 -8,758 -372 1,064 360.48%
-
NP to SH 10,448 5,414 -9,012 -3,123 -8,758 -372 1,064 360.48%
-
Tax Rate 24.23% 25.81% - - - - 19.39% -
Total Cost 247,879 288,963 270,522 257,489 271,975 269,749 282,044 -8.26%
-
Net Worth 733,583 734,227 726,893 739,853 741,634 777,479 766,813 -2.91%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 11,125 - - - 25,682 -
Div Payout % - - 0.00% - - - 2,413.79% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 733,583 734,227 726,893 739,853 741,634 777,479 766,813 -2.91%
NOSH 370,496 370,821 370,864 371,785 372,680 371,999 366,896 0.65%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 4.04% 1.84% -3.45% -1.23% -3.33% -0.14% 0.38% -
ROE 1.42% 0.74% -1.24% -0.42% -1.18% -0.05% 0.14% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 69.72 79.39 70.51 68.42 70.63 72.41 77.16 -6.55%
EPS 2.82 1.46 -2.43 -0.84 -2.35 -0.10 0.29 357.48%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 7.00 -
NAPS 1.98 1.98 1.96 1.99 1.99 2.09 2.09 -3.54%
Adjusted Per Share Value based on latest NOSH - 371,785
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 67.98 77.47 68.82 66.94 69.27 70.89 74.50 -5.93%
EPS 2.75 1.42 -2.37 -0.82 -2.30 -0.10 0.28 360.53%
DPS 0.00 0.00 2.93 0.00 0.00 0.00 6.76 -
NAPS 1.9305 1.9322 1.9129 1.947 1.9517 2.046 2.0179 -2.91%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.02 0.97 1.01 1.15 1.20 1.32 1.24 -
P/RPS 1.46 1.22 1.43 1.68 1.70 1.82 1.61 -6.32%
P/EPS 36.17 66.44 -41.56 -136.90 -51.06 -1,320.00 427.59 -80.81%
EY 2.76 1.51 -2.41 -0.73 -1.96 -0.08 0.23 426.53%
DY 0.00 0.00 2.97 0.00 0.00 0.00 5.65 -
P/NAPS 0.52 0.49 0.52 0.58 0.60 0.63 0.59 -8.09%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 14/08/15 08/05/15 09/02/15 21/11/14 05/08/14 07/05/14 21/02/14 -
Price 1.00 0.995 1.00 1.11 1.23 1.36 1.30 -
P/RPS 1.43 1.25 1.42 1.62 1.74 1.88 1.68 -10.21%
P/EPS 35.46 68.15 -41.15 -132.14 -52.34 -1,360.00 448.28 -81.65%
EY 2.82 1.47 -2.43 -0.76 -1.91 -0.07 0.22 450.27%
DY 0.00 0.00 3.00 0.00 0.00 0.00 5.38 -
P/NAPS 0.51 0.50 0.51 0.56 0.62 0.65 0.62 -12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment