[CSCSTEL] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
05-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -2254.3%
YoY- -216.39%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 294,377 261,510 254,366 263,217 269,377 283,108 257,459 9.35%
PBT 7,297 -12,231 -3,124 -11,180 -487 1,320 3,803 54.47%
Tax -1,883 3,219 1 2,422 115 -256 -867 67.78%
NP 5,414 -9,012 -3,123 -8,758 -372 1,064 2,936 50.43%
-
NP to SH 5,414 -9,012 -3,123 -8,758 -372 1,064 2,936 50.43%
-
Tax Rate 25.81% - - - - 19.39% 22.80% -
Total Cost 288,963 270,522 257,489 271,975 269,749 282,044 254,523 8.83%
-
Net Worth 734,227 726,893 739,853 741,634 777,479 766,813 773,022 -3.37%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 11,125 - - - 25,682 - -
Div Payout % - 0.00% - - - 2,413.79% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 734,227 726,893 739,853 741,634 777,479 766,813 773,022 -3.37%
NOSH 370,821 370,864 371,785 372,680 371,999 366,896 371,645 -0.14%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 1.84% -3.45% -1.23% -3.33% -0.14% 0.38% 1.14% -
ROE 0.74% -1.24% -0.42% -1.18% -0.05% 0.14% 0.38% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 79.39 70.51 68.42 70.63 72.41 77.16 69.28 9.51%
EPS 1.46 -2.43 -0.84 -2.35 -0.10 0.29 0.79 50.65%
DPS 0.00 3.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 1.98 1.96 1.99 1.99 2.09 2.09 2.08 -3.23%
Adjusted Per Share Value based on latest NOSH - 372,680
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 77.47 68.82 66.94 69.27 70.89 74.50 67.75 9.35%
EPS 1.42 -2.37 -0.82 -2.30 -0.10 0.28 0.77 50.43%
DPS 0.00 2.93 0.00 0.00 0.00 6.76 0.00 -
NAPS 1.9322 1.9129 1.947 1.9517 2.046 2.0179 2.0343 -3.37%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.97 1.01 1.15 1.20 1.32 1.24 1.28 -
P/RPS 1.22 1.43 1.68 1.70 1.82 1.61 1.85 -24.25%
P/EPS 66.44 -41.56 -136.90 -51.06 -1,320.00 427.59 162.03 -44.83%
EY 1.51 -2.41 -0.73 -1.96 -0.08 0.23 0.62 81.11%
DY 0.00 2.97 0.00 0.00 0.00 5.65 0.00 -
P/NAPS 0.49 0.52 0.58 0.60 0.63 0.59 0.62 -14.53%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 08/05/15 09/02/15 21/11/14 05/08/14 07/05/14 21/02/14 08/11/13 -
Price 0.995 1.00 1.11 1.23 1.36 1.30 1.36 -
P/RPS 1.25 1.42 1.62 1.74 1.88 1.68 1.96 -25.92%
P/EPS 68.15 -41.15 -132.14 -52.34 -1,360.00 448.28 172.15 -46.11%
EY 1.47 -2.43 -0.76 -1.91 -0.07 0.22 0.58 85.99%
DY 0.00 3.00 0.00 0.00 0.00 5.38 0.00 -
P/NAPS 0.50 0.51 0.56 0.62 0.65 0.62 0.65 -16.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment