[CAPITALA] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 4843.47%
YoY- 158.66%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 747,996 797,131 904,988 707,909 608,383 535,156 632,792 11.80%
PBT 138,161 124,118 -429,733 -504,328 -46,901 110,174 202,024 -22.39%
Tax 1,015 79,032 228,004 969,855 56,318 51,103 43,699 -91.87%
NP 139,176 203,150 -201,729 465,527 9,417 161,277 245,723 -31.56%
-
NP to SH 139,176 203,150 -201,729 465,527 9,417 161,277 245,723 -31.56%
-
Tax Rate -0.73% -63.67% - - - -46.38% -21.63% -
Total Cost 608,820 593,981 1,106,717 242,382 598,966 373,879 387,069 35.28%
-
Net Worth 1,934,310 1,795,278 1,627,525 1,795,941 2,260,079 2,253,134 2,102,821 -5.42%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 1,934,310 1,795,278 1,627,525 1,795,941 2,260,079 2,253,134 2,102,821 -5.42%
NOSH 2,358,915 2,362,209 2,358,733 2,363,081 2,354,249 2,371,720 2,362,721 -0.10%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 18.61% 25.49% -22.29% 65.76% 1.55% 30.14% 38.83% -
ROE 7.20% 11.32% -12.39% 25.92% 0.42% 7.16% 11.69% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 31.71 33.75 38.37 29.96 25.84 22.56 26.78 11.93%
EPS 5.90 8.60 -8.50 -19.60 0.40 6.80 10.40 -31.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.76 0.69 0.76 0.96 0.95 0.89 -5.31%
Adjusted Per Share Value based on latest NOSH - 2,363,081
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 17.31 18.44 20.94 16.38 14.08 12.38 14.64 11.82%
EPS 3.22 4.70 -4.67 10.77 0.22 3.73 5.69 -31.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4476 0.4154 0.3766 0.4156 0.5229 0.5213 0.4866 -5.42%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.11 0.94 0.87 1.24 0.87 1.37 1.60 -
P/RPS 3.50 2.79 2.27 4.14 3.37 6.07 5.97 -29.97%
P/EPS 18.81 10.93 -10.17 6.29 217.50 20.15 15.38 14.37%
EY 5.32 9.15 -9.83 15.89 0.46 4.96 6.50 -12.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.24 1.26 1.63 0.91 1.44 1.80 -17.46%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 12/08/09 28/05/09 02/03/09 28/11/08 28/08/08 29/05/08 27/02/08 -
Price 1.42 1.25 0.94 1.11 1.10 1.01 1.54 -
P/RPS 4.48 3.70 2.45 3.71 4.26 4.48 5.75 -15.34%
P/EPS 24.07 14.53 -10.99 5.63 275.00 14.85 14.81 38.27%
EY 4.15 6.88 -9.10 17.75 0.36 6.73 6.75 -27.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.64 1.36 1.46 1.15 1.06 1.73 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment