[CAPITALA] YoY Quarter Result on 31-Dec-2007

Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007
Profit Trend
QoQ- 36.53%
YoY- 72.98%
View:
Show?
Quarter Result
31/12/07 31/12/06 CAGR
Revenue 632,792 442,835 42.89%
PBT 202,024 85,189 137.14%
Tax 43,699 56,861 -23.14%
NP 245,723 142,050 72.98%
-
NP to SH 245,723 142,050 72.98%
-
Tax Rate -21.63% -66.75% -
Total Cost 387,069 300,785 28.68%
-
Net Worth 2,102,821 0 -
Dividend
31/12/07 31/12/06 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/07 31/12/06 CAGR
Net Worth 2,102,821 0 -
NOSH 2,362,721 2,345,687 0.72%
Ratio Analysis
31/12/07 31/12/06 CAGR
NP Margin 38.83% 32.08% -
ROE 11.69% 0.00% -
Per Share
31/12/07 31/12/06 CAGR
RPS 26.78 18.88 41.84%
EPS 10.40 6.10 70.49%
DPS 0.00 0.00 -
NAPS 0.89 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,362,721
31/12/07 31/12/06 CAGR
RPS 15.18 10.62 42.93%
EPS 5.89 3.41 72.72%
DPS 0.00 0.00 -
NAPS 0.5045 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 CAGR
Date 31/12/07 29/12/06 -
Price 1.60 1.51 -
P/RPS 5.97 8.00 -25.37%
P/EPS 15.38 24.93 -38.30%
EY 6.50 4.01 62.09%
DY 0.00 0.00 -
P/NAPS 1.80 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 CAGR
Date 27/02/08 28/02/07 -
Price 1.54 1.63 -
P/RPS 5.75 8.63 -33.37%
P/EPS 14.81 26.92 -44.98%
EY 6.75 3.72 81.45%
DY 0.00 0.00 -
P/NAPS 1.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment