[ALAM] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -46.72%
YoY- -65.24%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 67,905 34,688 51,978 67,699 67,428 66,869 120,043 -31.67%
PBT 5,554 -6,728 -57,831 12,527 17,911 25,071 36,242 -71.46%
Tax 30 -646 9,811 -1,697 -1,338 -3,379 -455 -
NP 5,584 -7,374 -48,020 10,830 16,573 21,692 35,787 -71.11%
-
NP to SH 6,950 -7,385 -49,617 8,927 16,756 20,513 36,416 -66.95%
-
Tax Rate -0.54% - - 13.55% 7.47% 13.48% 1.26% -
Total Cost 62,321 42,062 99,998 56,869 50,855 45,177 84,256 -18.25%
-
Net Worth 455,611 488,230 496,170 743,916 507,757 462,735 462,124 -0.94%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - 3,808 3,577 - -
Div Payout % - - - - 22.73% 17.44% - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 455,611 488,230 496,170 743,916 507,757 462,735 462,124 -0.94%
NOSH 772,222 820,555 826,950 743,916 507,757 477,046 491,621 35.23%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 8.22% -21.26% -92.39% 16.00% 24.58% 32.44% 29.81% -
ROE 1.53% -1.51% -10.00% 1.20% 3.30% 4.43% 7.88% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 8.79 4.23 6.29 9.10 13.28 14.02 24.42 -49.49%
EPS 0.90 -0.90 -6.00 1.20 3.30 4.30 7.20 -75.09%
DPS 0.00 0.00 0.00 0.00 0.75 0.75 0.00 -
NAPS 0.59 0.595 0.60 1.00 1.00 0.97 0.94 -26.75%
Adjusted Per Share Value based on latest NOSH - 743,916
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 4.42 2.26 3.39 4.41 4.39 4.36 7.82 -31.71%
EPS 0.45 -0.48 -3.23 0.58 1.09 1.34 2.37 -67.06%
DPS 0.00 0.00 0.00 0.00 0.25 0.23 0.00 -
NAPS 0.2968 0.3181 0.3232 0.4846 0.3308 0.3015 0.3011 -0.95%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.99 1.03 0.99 1.07 1.80 1.82 1.88 -
P/RPS 11.26 24.36 15.75 11.76 13.55 12.98 7.70 28.92%
P/EPS 110.00 -114.44 -16.50 89.17 54.55 42.33 25.38 166.54%
EY 0.91 -0.87 -6.06 1.12 1.83 2.36 3.94 -62.45%
DY 0.00 0.00 0.00 0.00 0.42 0.41 0.00 -
P/NAPS 1.68 1.73 1.65 1.07 1.80 1.88 2.00 -11.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 22/08/11 27/05/11 28/02/11 26/11/10 26/08/10 27/05/10 25/02/10 -
Price 0.78 1.05 1.00 1.12 1.17 1.64 1.77 -
P/RPS 8.87 24.84 15.91 12.31 8.81 11.70 7.25 14.43%
P/EPS 86.67 -116.67 -16.67 93.33 35.45 38.14 23.90 136.59%
EY 1.15 -0.86 -6.00 1.07 2.82 2.62 4.18 -57.79%
DY 0.00 0.00 0.00 0.00 0.64 0.46 0.00 -
P/NAPS 1.32 1.76 1.67 1.12 1.17 1.69 1.88 -21.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment