[ALAM] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -655.81%
YoY- -236.25%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 116,027 67,905 34,688 51,978 67,699 67,428 66,869 44.34%
PBT 14,881 5,554 -6,728 -57,831 12,527 17,911 25,071 -29.35%
Tax -555 30 -646 9,811 -1,697 -1,338 -3,379 -69.97%
NP 14,326 5,584 -7,374 -48,020 10,830 16,573 21,692 -24.14%
-
NP to SH 13,440 6,950 -7,385 -49,617 8,927 16,756 20,513 -24.54%
-
Tax Rate 3.73% -0.54% - - 13.55% 7.47% 13.48% -
Total Cost 101,701 62,321 42,062 99,998 56,869 50,855 45,177 71.68%
-
Net Worth 482,258 455,611 488,230 496,170 743,916 507,757 462,735 2.79%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - 3,808 3,577 -
Div Payout % - - - - - 22.73% 17.44% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 482,258 455,611 488,230 496,170 743,916 507,757 462,735 2.79%
NOSH 790,588 772,222 820,555 826,950 743,916 507,757 477,046 39.99%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 12.35% 8.22% -21.26% -92.39% 16.00% 24.58% 32.44% -
ROE 2.79% 1.53% -1.51% -10.00% 1.20% 3.30% 4.43% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 14.68 8.79 4.23 6.29 9.10 13.28 14.02 3.11%
EPS 1.70 0.90 -0.90 -6.00 1.20 3.30 4.30 -46.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.75 0.75 -
NAPS 0.61 0.59 0.595 0.60 1.00 1.00 0.97 -26.57%
Adjusted Per Share Value based on latest NOSH - 826,950
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 7.56 4.42 2.26 3.39 4.41 4.39 4.36 44.28%
EPS 0.88 0.45 -0.48 -3.23 0.58 1.09 1.34 -24.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.25 0.23 -
NAPS 0.3142 0.2968 0.3181 0.3232 0.4846 0.3308 0.3015 2.78%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.72 0.99 1.03 0.99 1.07 1.80 1.82 -
P/RPS 4.91 11.26 24.36 15.75 11.76 13.55 12.98 -47.66%
P/EPS 42.35 110.00 -114.44 -16.50 89.17 54.55 42.33 0.03%
EY 2.36 0.91 -0.87 -6.06 1.12 1.83 2.36 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.42 0.41 -
P/NAPS 1.18 1.68 1.73 1.65 1.07 1.80 1.88 -26.67%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 21/11/11 22/08/11 27/05/11 28/02/11 26/11/10 26/08/10 27/05/10 -
Price 0.75 0.78 1.05 1.00 1.12 1.17 1.64 -
P/RPS 5.11 8.87 24.84 15.91 12.31 8.81 11.70 -42.40%
P/EPS 44.12 86.67 -116.67 -16.67 93.33 35.45 38.14 10.18%
EY 2.27 1.15 -0.86 -6.00 1.07 2.82 2.62 -9.10%
DY 0.00 0.00 0.00 0.00 0.00 0.64 0.46 -
P/NAPS 1.23 1.32 1.76 1.67 1.12 1.17 1.69 -19.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment