[ALAM] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
21-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 93.38%
YoY- 50.55%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 163,441 55,292 89,504 116,027 67,905 34,688 51,978 114.78%
PBT 15,164 7,536 483 14,881 5,554 -6,728 -57,831 -
Tax 107 -531 -330 -555 30 -646 9,811 -95.09%
NP 15,271 7,005 153 14,326 5,584 -7,374 -48,020 -
-
NP to SH 16,128 7,379 -371 13,440 6,950 -7,385 -49,617 -
-
Tax Rate -0.71% 7.05% 68.32% 3.73% -0.54% - - -
Total Cost 148,170 48,287 89,351 101,701 62,321 42,062 99,998 30.00%
-
Net Worth 516,095 508,331 456,659 482,258 455,611 488,230 496,170 2.66%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 516,095 508,331 456,659 482,258 455,611 488,230 496,170 2.66%
NOSH 806,400 819,888 773,999 790,588 772,222 820,555 826,950 -1.66%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 9.34% 12.67% 0.17% 12.35% 8.22% -21.26% -92.39% -
ROE 3.13% 1.45% -0.08% 2.79% 1.53% -1.51% -10.00% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 20.27 6.74 11.56 14.68 8.79 4.23 6.29 118.32%
EPS 2.00 0.90 0.00 1.70 0.90 -0.90 -6.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.62 0.59 0.61 0.59 0.595 0.60 4.40%
Adjusted Per Share Value based on latest NOSH - 790,588
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 10.65 3.60 5.83 7.56 4.42 2.26 3.39 114.65%
EPS 1.05 0.48 -0.02 0.88 0.45 -0.48 -3.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3362 0.3312 0.2975 0.3142 0.2968 0.3181 0.3232 2.66%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.54 0.73 0.76 0.72 0.99 1.03 0.99 -
P/RPS 2.66 10.82 6.57 4.91 11.26 24.36 15.75 -69.47%
P/EPS 27.00 81.11 -1,585.55 42.35 110.00 -114.44 -16.50 -
EY 3.70 1.23 -0.06 2.36 0.91 -0.87 -6.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.18 1.29 1.18 1.68 1.73 1.65 -36.26%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 13/08/12 22/05/12 28/02/12 21/11/11 22/08/11 27/05/11 28/02/11 -
Price 0.50 0.52 0.77 0.75 0.78 1.05 1.00 -
P/RPS 2.47 7.71 6.66 5.11 8.87 24.84 15.91 -71.14%
P/EPS 25.00 57.78 -1,606.42 44.12 86.67 -116.67 -16.67 -
EY 4.00 1.73 -0.06 2.27 1.15 -0.86 -6.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.84 1.31 1.23 1.32 1.76 1.67 -39.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment