[AMFIRST] QoQ Quarter Result on 30-Sep-2011 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
18-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 0.78%
YoY- -10.64%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 26,610 27,153 24,649 23,429 22,748 19,115 22,226 12.76%
PBT 9,817 23,179 10,062 9,512 9,438 14,419 10,358 -3.51%
Tax 0 0 0 0 0 0 0 -
NP 9,817 23,179 10,062 9,512 9,438 14,419 10,358 -3.51%
-
NP to SH 9,817 23,179 10,062 9,512 9,438 14,419 10,358 -3.51%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 16,793 3,974 14,587 13,917 13,310 4,696 11,868 26.06%
-
Net Worth 606,424 618,106 593,443 602,983 594,207 606,155 592,640 1.54%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - 20,732 19,182 19,195 - 21,199 20,673 -
Div Payout % - 89.44% 190.64% 201.80% - 147.02% 199.59% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 606,424 618,106 593,443 602,983 594,207 606,155 592,640 1.54%
NOSH 428,689 429,240 428,170 428,468 428,999 429,136 429,792 -0.17%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 36.89% 85.36% 40.82% 40.60% 41.49% 75.43% 46.60% -
ROE 1.62% 3.75% 1.70% 1.58% 1.59% 2.38% 1.75% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 6.21 6.33 5.76 5.47 5.30 4.45 5.17 13.00%
EPS 2.29 5.40 2.35 2.22 2.20 3.36 2.41 -3.35%
DPS 0.00 4.83 4.48 4.48 0.00 4.94 4.81 -
NAPS 1.4146 1.44 1.386 1.4073 1.3851 1.4125 1.3789 1.72%
Adjusted Per Share Value based on latest NOSH - 428,468
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 3.88 3.96 3.59 3.41 3.31 2.78 3.24 12.78%
EPS 1.43 3.38 1.47 1.39 1.37 2.10 1.51 -3.56%
DPS 0.00 3.02 2.79 2.80 0.00 3.09 3.01 -
NAPS 0.8835 0.9005 0.8646 0.8785 0.8657 0.8831 0.8634 1.54%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.12 1.19 1.16 1.12 1.18 1.16 1.18 -
P/RPS 18.04 18.81 20.15 20.48 22.25 26.04 22.82 -14.51%
P/EPS 48.91 22.04 49.36 50.45 53.64 34.52 48.96 -0.06%
EY 2.04 4.54 2.03 1.98 1.86 2.90 2.04 0.00%
DY 0.00 4.06 3.86 4.00 0.00 4.26 4.08 -
P/NAPS 0.79 0.83 0.84 0.80 0.85 0.82 0.86 -5.50%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 17/08/12 26/04/12 22/02/12 18/10/11 10/08/11 09/05/11 08/02/11 -
Price 1.06 1.20 1.19 1.16 1.17 1.21 1.18 -
P/RPS 17.08 18.97 20.67 21.21 22.06 27.16 22.82 -17.57%
P/EPS 46.29 22.22 50.64 52.25 53.18 36.01 48.96 -3.67%
EY 2.16 4.50 1.97 1.91 1.88 2.78 2.04 3.88%
DY 0.00 4.02 3.76 3.86 0.00 4.08 4.08 -
P/NAPS 0.75 0.83 0.86 0.82 0.84 0.86 0.86 -8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment