[AMFIRST] QoQ Annualized Quarter Result on 30-Sep-2011 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
18-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 0.4%
YoY- -7.94%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 106,440 97,980 94,436 92,356 90,992 88,539 92,565 9.76%
PBT 39,268 52,192 38,684 37,902 37,752 45,362 41,257 -3.24%
Tax 0 0 0 0 0 0 0 -
NP 39,268 52,192 38,684 37,902 37,752 45,362 41,257 -3.24%
-
NP to SH 39,268 52,192 38,684 37,902 37,752 45,362 41,257 -3.24%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 67,172 45,788 55,752 54,454 53,240 43,177 51,308 19.69%
-
Net Worth 606,424 617,555 594,852 603,387 594,207 606,185 591,779 1.64%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - 39,926 25,636 38,416 - 41,842 27,523 -
Div Payout % - 76.50% 66.27% 101.36% - 92.24% 66.71% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 606,424 617,555 594,852 603,387 594,207 606,185 591,779 1.64%
NOSH 428,689 428,857 429,186 428,755 428,999 429,158 429,167 -0.07%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 36.89% 53.27% 40.96% 41.04% 41.49% 51.23% 44.57% -
ROE 6.48% 8.45% 6.50% 6.28% 6.35% 7.48% 6.97% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 24.83 22.85 22.00 21.54 21.21 20.63 21.57 9.84%
EPS 9.16 12.17 9.01 8.84 8.80 10.57 9.61 -3.14%
DPS 0.00 9.31 5.97 8.96 0.00 9.75 6.41 -
NAPS 1.4146 1.44 1.386 1.4073 1.3851 1.4125 1.3789 1.72%
Adjusted Per Share Value based on latest NOSH - 428,468
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 15.51 14.27 13.76 13.46 13.26 12.90 13.49 9.75%
EPS 5.72 7.60 5.64 5.52 5.50 6.61 6.01 -3.24%
DPS 0.00 5.82 3.73 5.60 0.00 6.10 4.01 -
NAPS 0.8835 0.8997 0.8666 0.8791 0.8657 0.8831 0.8621 1.64%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.12 1.19 1.16 1.12 1.18 1.16 1.18 -
P/RPS 4.51 5.21 5.27 5.20 5.56 5.62 5.47 -12.08%
P/EPS 12.23 9.78 12.87 12.67 13.41 10.97 12.27 -0.21%
EY 8.18 10.23 7.77 7.89 7.46 9.11 8.15 0.24%
DY 0.00 7.82 5.15 8.00 0.00 8.41 5.44 -
P/NAPS 0.79 0.83 0.84 0.80 0.85 0.82 0.86 -5.50%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 17/08/12 26/04/12 22/02/12 18/10/11 10/08/11 09/05/11 08/02/11 -
Price 1.06 1.20 1.19 1.16 1.17 1.21 1.18 -
P/RPS 4.27 5.25 5.41 5.39 5.52 5.87 5.47 -15.23%
P/EPS 11.57 9.86 13.20 13.12 13.30 11.45 12.27 -3.84%
EY 8.64 10.14 7.57 7.62 7.52 8.74 8.15 3.97%
DY 0.00 7.76 5.02 7.72 0.00 8.06 5.44 -
P/NAPS 0.75 0.83 0.86 0.82 0.84 0.86 0.86 -8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment