[AMFIRST] QoQ Quarter Result on 31-Mar-2012 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
26-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 130.36%
YoY- 60.75%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 27,715 26,830 26,610 27,153 24,649 23,429 22,748 14.00%
PBT 12,208 12,087 9,817 23,179 10,062 9,512 9,438 18.62%
Tax 0 0 0 0 0 0 0 -
NP 12,208 12,087 9,817 23,179 10,062 9,512 9,438 18.62%
-
NP to SH 12,208 12,087 9,817 23,179 10,062 9,512 9,438 18.62%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 15,507 14,743 16,793 3,974 14,587 13,917 13,310 10.67%
-
Net Worth 819,220 828,830 606,424 618,106 593,443 602,983 594,207 23.75%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 21,690 21,690 - 20,732 19,182 19,195 - -
Div Payout % 177.67% 179.45% - 89.44% 190.64% 201.80% - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 819,220 828,830 606,424 618,106 593,443 602,983 594,207 23.75%
NOSH 686,402 686,402 428,689 429,240 428,170 428,468 428,999 36.60%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 44.05% 45.05% 36.89% 85.36% 40.82% 40.60% 41.49% -
ROE 1.49% 1.46% 1.62% 3.75% 1.70% 1.58% 1.59% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 4.04 3.91 6.21 6.33 5.76 5.47 5.30 -16.48%
EPS 1.78 2.07 2.29 5.40 2.35 2.22 2.20 -13.11%
DPS 3.16 3.16 0.00 4.83 4.48 4.48 0.00 -
NAPS 1.1935 1.2075 1.4146 1.44 1.386 1.4073 1.3851 -9.40%
Adjusted Per Share Value based on latest NOSH - 429,240
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 4.04 3.91 3.88 3.96 3.59 3.41 3.31 14.14%
EPS 1.78 2.07 1.43 3.38 1.47 1.39 1.37 18.97%
DPS 3.16 3.16 0.00 3.02 2.79 2.80 0.00 -
NAPS 1.1935 1.2075 0.8835 0.9005 0.8646 0.8785 0.8657 23.75%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 1.06 1.10 1.12 1.19 1.16 1.12 1.18 -
P/RPS 26.25 28.14 18.04 18.81 20.15 20.48 22.25 11.59%
P/EPS 59.60 62.47 48.91 22.04 49.36 50.45 53.64 7.24%
EY 1.68 1.60 2.04 4.54 2.03 1.98 1.86 -6.53%
DY 2.98 2.87 0.00 4.06 3.86 4.00 0.00 -
P/NAPS 0.89 0.91 0.79 0.83 0.84 0.80 0.85 3.09%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 18/02/13 06/11/12 17/08/12 26/04/12 22/02/12 18/10/11 10/08/11 -
Price 1.05 1.13 1.06 1.20 1.19 1.16 1.17 -
P/RPS 26.00 28.91 17.08 18.97 20.67 21.21 22.06 11.52%
P/EPS 59.04 64.17 46.29 22.22 50.64 52.25 53.18 7.18%
EY 1.69 1.56 2.16 4.50 1.97 1.91 1.88 -6.82%
DY 3.01 2.80 0.00 4.02 3.76 3.86 0.00 -
P/NAPS 0.88 0.94 0.75 0.83 0.86 0.82 0.84 3.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment