[AMFIRST] QoQ TTM Result on 30-Sep-2011 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
18-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -2.53%
YoY- -18.6%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 101,841 97,979 89,941 87,518 86,173 88,539 94,700 4.97%
PBT 52,570 52,191 43,431 43,727 44,860 45,363 54,472 -2.34%
Tax 0 0 0 0 0 0 0 -
NP 52,570 52,191 43,431 43,727 44,860 45,363 54,472 -2.34%
-
NP to SH 52,570 52,191 43,431 43,727 44,860 45,363 54,472 -2.34%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 49,271 45,788 46,510 43,791 41,313 43,176 40,228 14.48%
-
Net Worth 606,424 618,106 593,443 602,983 594,207 606,155 592,640 1.54%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 59,109 59,109 59,576 61,067 62,518 62,518 62,271 -3.41%
Div Payout % 112.44% 113.26% 137.18% 139.66% 139.36% 137.82% 114.32% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 606,424 618,106 593,443 602,983 594,207 606,155 592,640 1.54%
NOSH 428,689 429,240 428,170 428,468 428,999 429,136 429,792 -0.17%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 51.62% 53.27% 48.29% 49.96% 52.06% 51.24% 57.52% -
ROE 8.67% 8.44% 7.32% 7.25% 7.55% 7.48% 9.19% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 23.76 22.83 21.01 20.43 20.09 20.63 22.03 5.17%
EPS 12.26 12.16 10.14 10.21 10.46 10.57 12.67 -2.17%
DPS 13.79 13.79 13.90 14.23 14.56 14.56 14.50 -3.29%
NAPS 1.4146 1.44 1.386 1.4073 1.3851 1.4125 1.3789 1.72%
Adjusted Per Share Value based on latest NOSH - 428,468
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 14.84 14.27 13.10 12.75 12.55 12.90 13.80 4.96%
EPS 7.66 7.60 6.33 6.37 6.54 6.61 7.94 -2.36%
DPS 8.61 8.61 8.68 8.90 9.11 9.11 9.07 -3.41%
NAPS 0.8835 0.9005 0.8646 0.8785 0.8657 0.8831 0.8634 1.54%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.12 1.19 1.16 1.12 1.18 1.16 1.18 -
P/RPS 4.71 5.21 5.52 5.48 5.87 5.62 5.36 -8.26%
P/EPS 9.13 9.79 11.44 10.97 11.28 10.97 9.31 -1.29%
EY 10.95 10.22 8.74 9.11 8.86 9.11 10.74 1.30%
DY 12.31 11.59 11.98 12.71 12.34 12.55 12.29 0.10%
P/NAPS 0.79 0.83 0.84 0.80 0.85 0.82 0.86 -5.50%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 17/08/12 26/04/12 22/02/12 18/10/11 10/08/11 09/05/11 08/02/11 -
Price 1.06 1.20 1.19 1.16 1.17 1.21 1.18 -
P/RPS 4.46 5.26 5.67 5.68 5.82 5.86 5.36 -11.54%
P/EPS 8.64 9.87 11.73 11.37 11.19 11.45 9.31 -4.86%
EY 11.57 10.13 8.52 8.80 8.94 8.74 10.74 5.09%
DY 13.01 11.49 11.68 12.27 12.44 12.03 12.29 3.87%
P/NAPS 0.75 0.83 0.86 0.82 0.84 0.86 0.86 -8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment