[SENTRAL] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
09-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 141.18%
YoY- -7.62%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 40,622 39,462 39,189 41,719 41,814 43,594 43,691 -4.72%
PBT -18,140 17,637 16,455 19,408 14,179 20,588 23,486 -
Tax -6,238 0 0 0 -6,132 0 0 -
NP -24,378 17,637 16,455 19,408 8,047 20,588 23,486 -
-
NP to SH -24,378 17,637 16,455 19,408 8,047 20,588 23,486 -
-
Tax Rate - 0.00% 0.00% 0.00% 43.25% 0.00% 0.00% -
Total Cost 65,000 21,825 22,734 22,311 33,767 23,006 20,205 117.45%
-
Net Worth 1,287,318 1,329,868 1,329,653 1,330,725 1,331,047 1,343,694 1,343,485 -2.79%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 36,119 - 36,762 - 41,263 - 45,329 -14.01%
Div Payout % 0.00% - 223.41% - 512.78% - 193.01% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,287,318 1,329,868 1,329,653 1,330,725 1,331,047 1,343,694 1,343,485 -2.79%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -60.01% 44.69% 41.99% 46.52% 19.24% 47.23% 53.75% -
ROE -1.89% 1.33% 1.24% 1.46% 0.60% 1.53% 1.75% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.79 3.68 3.66 3.89 3.90 4.07 4.08 -4.78%
EPS 1.74 1.65 1.54 1.81 1.83 1.92 2.19 -14.18%
DPS 3.37 0.00 3.43 0.00 3.85 0.00 4.23 -14.02%
NAPS 1.2011 1.2408 1.2406 1.2416 1.2419 1.2537 1.2537 -2.80%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.40 3.30 3.28 3.49 3.50 3.65 3.65 -4.60%
EPS -2.04 1.48 1.38 1.62 0.67 1.72 1.96 -
DPS 3.02 0.00 3.08 0.00 3.45 0.00 3.79 -14.01%
NAPS 1.0768 1.1124 1.1122 1.1131 1.1134 1.124 1.1238 -2.80%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.00 1.02 1.08 1.09 1.06 1.12 1.14 -
P/RPS 26.38 27.70 29.54 28.00 27.17 27.54 27.96 -3.79%
P/EPS -43.97 61.98 70.34 60.19 141.18 58.31 52.02 -
EY -2.27 1.61 1.42 1.66 0.71 1.72 1.92 -
DY 3.37 0.00 3.18 0.00 3.63 0.00 3.71 -6.19%
P/NAPS 0.83 0.82 0.87 0.88 0.85 0.89 0.91 -5.93%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 17/01/20 25/11/19 07/08/19 09/05/19 17/01/19 27/11/18 08/08/18 -
Price 1.00 1.03 1.08 1.10 1.12 1.08 1.17 -
P/RPS 26.38 27.97 29.54 28.26 28.71 26.55 28.70 -5.44%
P/EPS -43.97 62.59 70.34 60.75 149.17 56.22 53.38 -
EY -2.27 1.60 1.42 1.65 0.67 1.78 1.87 -
DY 3.37 0.00 3.18 0.00 3.44 0.00 3.62 -4.64%
P/NAPS 0.83 0.83 0.87 0.89 0.90 0.86 0.93 -7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment