[PANTECH] QoQ Quarter Result on 28-Feb-2019 [#4]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
28-Feb-2019 [#4]
Profit Trend
QoQ- 2.48%
YoY- 2.36%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 165,513 148,031 145,023 142,613 140,158 148,061 178,385 -4.86%
PBT 12,863 9,299 14,286 14,024 14,018 14,920 18,663 -21.95%
Tax -2,595 -2,119 -3,111 -2,557 -2,829 -4,054 -4,540 -31.10%
NP 10,268 7,180 11,175 11,467 11,189 10,866 14,123 -19.12%
-
NP to SH 10,268 7,180 11,175 11,467 11,189 10,866 14,123 -19.12%
-
Tax Rate 20.17% 22.79% 21.78% 18.23% 20.18% 27.17% 24.33% -
Total Cost 155,245 140,851 133,848 131,146 128,969 137,195 164,262 -3.69%
-
Net Worth 607,069 599,404 598,982 585,360 578,561 571,748 564,721 4.93%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div 3,747 3,746 3,743 7,409 3,782 3,712 - -
Div Payout % 36.50% 52.18% 33.50% 64.62% 33.81% 34.17% - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 607,069 599,404 598,982 585,360 578,561 571,748 564,721 4.93%
NOSH 750,671 750,671 750,136 747,857 747,857 747,857 747,259 0.30%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 6.20% 4.85% 7.71% 8.04% 7.98% 7.34% 7.92% -
ROE 1.69% 1.20% 1.87% 1.96% 1.93% 1.90% 2.50% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 22.08 19.76 19.37 19.25 18.90 19.94 24.01 -5.42%
EPS 1.37 0.96 1.49 1.55 1.51 1.46 1.90 -19.57%
DPS 0.50 0.50 0.50 1.00 0.51 0.50 0.00 -
NAPS 0.81 0.80 0.80 0.79 0.78 0.77 0.76 4.33%
Adjusted Per Share Value based on latest NOSH - 747,857
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 19.42 17.37 17.02 16.73 16.45 17.37 20.93 -4.86%
EPS 1.20 0.84 1.31 1.35 1.31 1.28 1.66 -19.43%
DPS 0.44 0.44 0.44 0.87 0.44 0.44 0.00 -
NAPS 0.7123 0.7033 0.7028 0.6869 0.6789 0.6709 0.6626 4.93%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.48 0.50 0.52 0.54 0.445 0.46 0.605 -
P/RPS 2.17 2.53 2.68 2.81 2.36 2.31 2.52 -9.47%
P/EPS 35.04 52.18 34.84 34.89 29.50 31.43 31.83 6.60%
EY 2.85 1.92 2.87 2.87 3.39 3.18 3.14 -6.25%
DY 1.04 1.00 0.96 1.85 1.15 1.09 0.00 -
P/NAPS 0.59 0.63 0.65 0.68 0.57 0.60 0.80 -18.35%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 15/01/20 23/10/19 25/07/19 24/04/19 17/01/19 24/10/18 26/07/18 -
Price 0.495 0.515 0.49 0.575 0.45 0.47 0.605 -
P/RPS 2.24 2.61 2.53 2.99 2.38 2.36 2.52 -7.54%
P/EPS 36.13 53.74 32.83 37.15 29.83 32.12 31.83 8.80%
EY 2.77 1.86 3.05 2.69 3.35 3.11 3.14 -8.01%
DY 1.01 0.97 1.02 1.74 1.13 1.06 0.00 -
P/NAPS 0.61 0.64 0.61 0.73 0.58 0.61 0.80 -16.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment