[PANTECH] QoQ Quarter Result on 31-May-2019 [#1]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
25-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
31-May-2019 [#1]
Profit Trend
QoQ- -2.55%
YoY- -20.87%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 143,976 165,513 148,031 145,023 142,613 140,158 148,061 -1.85%
PBT 9,576 12,863 9,299 14,286 14,024 14,018 14,920 -25.65%
Tax -2,197 -2,595 -2,119 -3,111 -2,557 -2,829 -4,054 -33.60%
NP 7,379 10,268 7,180 11,175 11,467 11,189 10,866 -22.79%
-
NP to SH 7,379 10,268 7,180 11,175 11,467 11,189 10,866 -22.79%
-
Tax Rate 22.94% 20.17% 22.79% 21.78% 18.23% 20.18% 27.17% -
Total Cost 136,597 155,245 140,851 133,848 131,146 128,969 137,195 -0.29%
-
Net Worth 662,604 607,069 599,404 598,982 585,360 578,561 571,748 10.36%
Dividend
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div 2,936 3,747 3,746 3,743 7,409 3,782 3,712 -14.51%
Div Payout % 39.80% 36.50% 52.18% 33.50% 64.62% 33.81% 34.17% -
Equity
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 662,604 607,069 599,404 598,982 585,360 578,561 571,748 10.36%
NOSH 752,959 750,671 750,671 750,136 747,857 747,857 747,857 0.45%
Ratio Analysis
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 5.13% 6.20% 4.85% 7.71% 8.04% 7.98% 7.34% -
ROE 1.11% 1.69% 1.20% 1.87% 1.96% 1.93% 1.90% -
Per Share
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 19.12 22.08 19.76 19.37 19.25 18.90 19.94 -2.76%
EPS 0.98 1.37 0.96 1.49 1.55 1.51 1.46 -23.39%
DPS 0.39 0.50 0.50 0.50 1.00 0.51 0.50 -15.30%
NAPS 0.88 0.81 0.80 0.80 0.79 0.78 0.77 9.33%
Adjusted Per Share Value based on latest NOSH - 750,136
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 16.84 19.36 17.32 16.96 16.68 16.39 17.32 -1.86%
EPS 0.86 1.20 0.84 1.31 1.34 1.31 1.27 -22.94%
DPS 0.34 0.44 0.44 0.44 0.87 0.44 0.43 -14.52%
NAPS 0.7751 0.7101 0.7011 0.7006 0.6847 0.6768 0.6688 10.36%
Price Multiplier on Financial Quarter End Date
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.47 0.48 0.50 0.52 0.54 0.445 0.46 -
P/RPS 2.46 2.17 2.53 2.68 2.81 2.36 2.31 4.29%
P/EPS 47.96 35.04 52.18 34.84 34.89 29.50 31.43 32.64%
EY 2.09 2.85 1.92 2.87 2.87 3.39 3.18 -24.46%
DY 0.83 1.04 1.00 0.96 1.85 1.15 1.09 -16.65%
P/NAPS 0.53 0.59 0.63 0.65 0.68 0.57 0.60 -7.95%
Price Multiplier on Announcement Date
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date - 15/01/20 23/10/19 25/07/19 24/04/19 17/01/19 24/10/18 -
Price 0.00 0.495 0.515 0.49 0.575 0.45 0.47 -
P/RPS 0.00 2.24 2.61 2.53 2.99 2.38 2.36 -
P/EPS 0.00 36.13 53.74 32.83 37.15 29.83 32.12 -
EY 0.00 2.77 1.86 3.05 2.69 3.35 3.11 -
DY 0.00 1.01 0.97 1.02 1.74 1.13 1.06 -
P/NAPS 0.00 0.61 0.64 0.61 0.73 0.58 0.61 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment